Krishanveer Statements
51
Krishanveer Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
376.84
100
342.44
98.5
34.395
1.5
—
0
23.087
6
14.266
-9.7
20.13
11.2
-5.911
-2.2
3.94
1.6
18.158
10.6
3.791
2
14.366
8.6
1.806
9.473
432.25
100
360.96
81.5
71.284
18.5
—
0
21.557
4.5
67.723
15.7
3.561
2.9
-3.442
-0.7
2.137
0.6
2.256
2.8
0.176
0.04
2.079
2.7
0.19
10.973
416.67
100
362.2
95.2
54.475
4.8
—
0
22.654
5.1
24.11
-2.1
30.366
7
-3.702
-0.9
6.452
2.1
33.116
8.2
8.257
2.1
24.859
6.1
2.273
10.934
255.56
100
180.68
73
74.875
27
—
0
19.929
7.6
54.466
20.7
20.408
6.3
-2.518
-1.3
2.613
1.5
20.503
6.5
7.8
3.6
12.703
2.8
1.16
10.947
199.22
100
158.59
95
40.635
5
—
0
20.781
11.2
21.703
-3.4
18.932
8.4
-2.157
-0.5
1.192
0.9
17.968
8.8
3.084
1.6
14.884
7.2
1.363
10.918
205.21
100
126.82
63.9
78.387
36.1
—
0
18.317
7.6
48.955
23
29.432
13.1
-4.058
-1.4
0.563
0.3
25.937
12
5.006
2.4
20.931
9.6
1.913
10.939
211.23
100
70.14
-32.7
141.09
132.7
—
0
17.41
10.7
113.27
114.9
27.818
17.7
-2.584
-1.5
0.249
-0.3
25.484
15.9
8.981
10.7
16.503
5.2
1.507
10.941
285.23
100
196.84
73.2
88.389
26.8
—
0
18.299
5.8
55.262
19.3
33.127
7.5
-3.663
-1.07
0.913
0.4
30.377
6.8
1.169
-1.9
29.207
8.7
2.67
10.938
324.66
100
230.44
68
94.221
32
—
0
16.448
3.9
67.534
22.6
26.686
9.4
-5.613
-1.4
1.066
0.5
22.14
8.5
15.037
7.1
7.103
1.4
0.644
11.018
337.11
100
249.68
78.6
87.433
21.4
—
0
17.556
5
53.213
14.6
34.22
6.8
-5.27
-1.5
0.161
0.03
16.611
5.3
3.179
1
13.432
4.3
1.23
10.901