Kanishk Steel Statements
51
Kanishk Steel Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 902.62
100
1 583.39
83.2
319.24
16.8
—
0
33.95
1.8
333.06
17.5
-13.822
-0.7
-25.201
-1.3
36.866
1.9
-2.157
-0.1
9.254
0.5
-11.41
-0.6
-0.4
28.414
1 978.18
100
1 761.71
87.1
216.47
12.9
—
0
19.052
1.3
187.55
11.5
28.912
1.4
-18.346
-0.8
29.737
2.1
40.303
2.7
2.895
0.08
37.409
2.6
1.32
28.314
2 073.09
100
1 756.24
84.9
316.85
15.1
—
0
26.141
1.4
359.1
18.3
-42.251
-3.2
-9.219
-0.4
42.012
3.9
-9.458
0.3
9.952
1.7
-19.41
-1.4
-0.682
28.46
1 948.99
100
1 593.16
86.6
355.84
13.4
—
0
21.117
0.7
316.72
12.1
39.122
1.3
-2.533
-0.2
115.41
11.1
152
12.2
37.599
1.6
114.4
10.7
4.02
28.579
1 746.74
100
1 319.59
75.3
427.15
24.7
—
0
18.979
1.1
314.6
18
112.56
6.7
-6.68
-0.5
74.822
4.6
180.7
10.9
37.867
3.3
142.84
7.7
5.022
28.442
1 819.58
100
1 316.38
75
503.2
25
—
0
33.485
1.7
444.05
21.1
59.154
3.9
-9.817
-0.5
136.5
6.7
185.84
10.1
29.959
1.5
155.88
8.6
5.47
28.475
1 368.24
100
1 120.71
87.9
247.52
12.1
—
0
21.126
1.8
401
38.6
-153.47
-26.5
-7.953
-0.7
212.09
32.3
50.668
5.1
4.052
-0.5
46.615
5.6
1.64
28.419
1 084.73
100
836.15
76.7
248.58
23.3
—
0
18.409
1.1
235
18.6
13.577
4.8
-6.349
-0.5
5.349
0.3
12.577
4.6
2.387
0.3
10.19
4.3
0.358
28.429
1 145.36
100
975.8
81
169.56
19
—
0
17.327
2.4
165.57
19.2
3.995
-0.1
-9.118
-1.3
10.908
1.6
5.784
0.2
-9.31
-2.4
15.094
2.6
0.531
28.461
1 412.85
100
1 199.49
81.1
213.36
18.9
—
0
12.355
1.2
228.15
20.1
-14.79
-1.2
-6.155
-0.3
31.966
2.3
11.021
0.7
5.847
0.5
5.175
0.2
0.182
28.435
1 782.6
100
1 536.47
86.4
246.13
13.6
—
0
9.281
0.6
218.82
12.7
27.302
0.9
-14.007
-0.6
18.185
1.2
31.481
1.6
14.479
0.9
17.002
0.7
0.601
28.261
1 520.2
100
1 277.2
85.1
243.2
14.9
—
0
5.9
0.4
194.5
11.6
48.6
3.3
-10.9
-0.6
2.9
-0.2
40.6
2.5
14.9
1
25.7
1.6
0.91
28.35