Simplex Statements
51
Simplex Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
609.53
100
306.03
50.2
303.5
49.8
—
0
49.371
8.1
249.53
40.9
53.967
8.9
-43.671
-7.2
4.235
0.7
21.487
3.5
4.095
0.7
17.391
2.9
2.83
6.147
611.78
100
356.19
51.8
255.59
48.2
—
0
55.961
11.6
221.82
41.5
33.768
6.7
-42.483
-8.2
13.275
2.7
9.617
1.2
3.089
0.4
6.529
0.8
1.07
6.099
747.15
100
436.24
63.8
310.91
36.2
—
0
62.284
7
271.48
31.3
39.429
4.9
-40.707
-5.08
11.144
1.4
-129.65
1.2
-6.174
3.6
-123.47
-2.5
-20.136
6.131
418.91
100
189.73
45.1
229.18
54.9
—
0
61.994
12.5
174.24
42.5
54.939
12.4
-43.063
-8.4
1.815
0.3
-59.383
30.1
-12.969
8.2
-46.413
21.9
-7.57
6.131
542.3
100
267.21
44.5
275.09
55.5
—
0
75.423
14.6
214.21
42
60.884
13.5
-46.407
-9.07
2.999
0.8
17.476
5.2
3.932
1.2
13.544
4
2.209
6.131
376.08
100
196.85
54
179.23
46
—
0
60.359
16.8
140.76
35.3
38.467
10.7
-41.368
-10.5
5.812
0.4
2.911
0.6
1.148
0.2
1.762
0.4
0.29
6.081
532.93
100
248.57
52.9
284.36
47.1
—
0
95.299
18.9
188.07
25.5
96.292
21.6
-52.019
-7.5
19.334
1.7
89.607
15.9
24.259
4.8
65.348
11.1
10.667
6.126
333.32
100
208.12
61.2
125.21
38.8
—
0
40.303
11.4
157
46.4
-31.791
-7.6
-49.112
-12.3
6.351
2.6
-74.552
-17.3
-19.803
-4.3
-54.749
-13.009
-8.93
6.131
301.25
100
268.41
88.3
32.838
11.7
—
0
95.792
38
333.92
135
-301.08
-123.4
-44.924
-9.2
13.154
0.3
-348.84
-132.3
-47.864
-17.1
-331.47
-133.8
-54.03
6.134
479.22
100
424.95
84.9
54.261
15.1
—
0
56.259
17.1
230.7
77.3
-176.44
-62.3
-51.721
-14
9.066
1.3
-219.09
-75.03
-66.302
-24.7
45.713
-37.2
7.45
6.131