Duroply Statements
51
Duroply Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 642.74
1 092.72
550.02
—
163.94
526.81
23.217
-45.567
5.041
-17.309
-8.081
-9.228
-1.067
8.495
1 591.49
100
1 052.65
66.1
538.84
33.9
—
0
158.15
10
479.58
30.8
59.263
3.1
-35.877
-2.2
4.013
0.3
27.399
1.2
8.096
0.4
19.303
0.8
2.41
8.003
1 560.81
100
1 013.23
65.6
547.59
34.4
—
0
143.55
8.3
484.48
29.6
63.107
4.8
-31.853
-2.06
13.605
1.3
44.859
4.1
15.111
1.4
29.748
2.7
4.017
7.82
1 463.8
100
946.78
64.1
517.02
35.9
—
0
142.9
9.6
454.71
31.8
62.309
4.2
-34.769
-2.4
6.78
0.7
34.32
2.5
11.811
0.9
22.509
1.6
3.37
6.674
1 096.65
100
742.75
80.2
353.91
19.8
—
0
129.4
11.4
330.23
18.7
23.681
1.1
-38.588
-3.4
15.779
2.4
0.872
0.1
29.082
6.7
-28.21
-6.6
-4.352
6.485
812.2
100
449.52
56.9
362.68
43.1
—
0
129.69
14.1
368.61
41.1
-5.923
2
-46.22
-5.9
6.073
0.7
-46.07
-3.2
-11.183
-0.5
-34.887
-2.6
-5.4
6.461
1 117.14
100
599.85
51.1
517.29
48.9
—
0
121.52
10.8
442.39
39.4
74.902
9.5
-54.391
-4.8
12.741
1.2
114.3
20.6
19.297
3.7
94.999
16.9
14.709
6.424
696.06
100
482.98
66.5
213.09
33.5
—
0
107.65
11.8
336.23
39.2
-123.15
-5.7
-46.435
-4.9
6.794
1
-162.79
-9.6
-43.275
-2.4
-119.51
-7.2
-18.5
6.46
967.26
100
517.07
46.8
450.19
53.2
—
0
141.3
16.6
461.94
60.4
-11.746
-7.1
-38.043
-4.6
3.401
0.6
-29.118
-7.04
17.317
3.9
-46.435
-11
-7.272
6.045
1 098.1
100
612.01
56.7
486.09
43.3
—
0
131.27
11.8
447.74
40.1
38.355
3.2
-36.84
-3.3
4.427
0.4
5.942
0.4
0.267
0.01
5.675
0.3
0.88
6.433
1 096.14
100
610.94
52.9
485.19
47.1
—
0
130.36
10.6
449.42
43
35.778
4.1
-34.328
-3.7
3.406
0.4
4.856
0.8
2.791
0.5
2.065
0.3
0.32
6.461
1 188.8
100
705.2
60.2
483.6
39.8
—
0
120.4
9.5
443
36.5
40.5
3.2
-36.6
-2.6
3.8
0.08
7.7
0.7
—
0
7.7
0.7
1.21
6.4