Magna Electro Statements
51
Magna Electro Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
714.96
100
216.29
30.3
498.67
69.7
—
0
91.899
12.9
401.87
56.2
96.803
13.5
-1.218
-0.2
8.208
1.1
103.79
14.5
27.645
3.9
76.148
10.7
17.99
4.233
722.02
100
247.62
34.1
474.4
65.9
—
0
92.16
13.4
381.09
53.4
93.304
12.5
-0.785
-0.02
7.75
1.2
100.27
13.7
25.324
3.4
74.945
10.2
17.71
4.232
754.51
100
252.93
29.8
501.58
70.2
—
0
82.008
11.1
421.99
61.7
79.583
8.5
-1.239
-0.2
11.296
2.2
89.64
10.5
24.022
3
65.618
7.5
15.507
4.232
884.8
100
360.78
39.5
524.02
60.5
—
0
83.191
9.1
409.04
45.2
114.98
15.3
-2.203
-0.006
28.754
4.3
141.53
19.6
35.93
5
105.6
14.6
24.95
4.232
754.53
100
316.25
41.1
438.28
58.9
—
0
80.054
13
401.87
58.2
36.412
0.6
-2.339
-0.4
13.185
3.2
47.258
3.5
12.1
0.3
35.158
3.2
8.311
4.23
595.75
100
239.45
42.2
356.3
57.8
—
0
66.541
9.5
310.46
48.1
45.838
9.7
-0.893
-0.2
11.288
2.6
56.233
12.1
14.1
3
42.133
9
9.949
4.23
553.08
100
221.97
42.1
331.11
57.9
—
0
63.886
11.8
323.13
59.2
7.976
-1.3
-0.029
-0.2
4.58
-0.2
12.527
-0.2
3.357
-0.7
9.17
0.6
2.101
4.287
598.12
100
199.16
33.4
398.96
66.6
—
0
80.884
13.1
330
54.6
68.964
11.9
-0.671
-0.1
10.595
1.7
78.888
13.6
21
3.5
57.888
10
12.866
4.528
410.07
100
146.95
38.6
263.12
61.4
—
0
52.459
11.9
258.63
63.3
4.496
-1.9
-0.878
-0.4
15.625
4.5
19.243
2.2
1.644
0.8
17.599
1.4
3.841
4.581
553.14
100
180.48
29.5
372.66
70.5
—
0
55.682
10.8
312.49
58.6
60.167
11.9
-0.28
-0.05
5.88
1.7
65.767
13.6
16.5
3.2
49.267
10.4
10.753
4.582
306.3
100
105
34.3
201.3
65.7
—
0
26.5
8.7
162.1
52.9
39.2
12.8
-0.8
-0.3
11.2
3.7
49.6
16.2
9.5
3.1
40.1
13.1
8.71
4.6