Keerthi Statements
51
Keerthi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 064.23
898.46
165.77
—
130.29
249.07
-83.303
-31.378
7.079
-107.6
-52.3
-55.302
-7.27
7.775
1 056.95
100
878.09
83.5
178.86
16.5
—
0
123.24
13.2
255.63
28
-76.778
-11.5
-29.327
-3.2
6.304
0.5
-99.801
-14.1
1.77
-1.8
-101.57
-12.3
-12.67
8.016
1 331.95
100
1 177.13
86
154.82
14
—
0
120.08
9.1
243.89
20.4
-89.074
-6.3
-17.993
-1.5
10.501
0.9
-98.989
-7.3
-31.946
-4.5
-67.043
-2.8
-8.36
8.018
1 645.36
100
1 293.65
79.7
351.71
20.3
—
0
161.64
10
336.45
21.2
15.259
-0.9
-22.692
-1.4
20.088
1.2
12.655
-1.1
-0.123
-0.6
12.778
-0.5
1.593
8.02
1 235.49
100
969.05
85.2
266.44
14.8
—
0
101.88
7.7
228.59
16.9
37.845
-2.1
-17.461
-1.3
21.734
1
42.118
-1.9
13.604
-0.3
28.512
-1.6
3.557
8.013
1 264.04
100
854.79
64.9
409.25
35.1
—
0
106.5
9.5
228.52
20.3
180.72
14.8
-15.94
-1.5
15.627
1.2
180.41
14.5
52.505
5.2
127.91
9.3
15.96
8.014
1 263.99
100
881.92
72.4
382.07
27.6
—
0
107.56
6.7
213.4
14.9
168.67
12.7
-23.579
-1.6
13.866
1
100.09
3.1
50.361
3.9
49.733
-0.8
6.206
8.015
1 058.36
100
655.47
59
402.88
41
—
0
80.092
6.9
190.48
16.6
212.41
24.3
-29.377
-2.5
14.893
1.2
197.92
23
55.041
6.4
142.88
16.6
17.82
8.019
751.51
100
865.44
155.7
-113.93
-55.7
—
0
83.671
9.5
-12.718
-45.8
-101.21
-9.9
-30.375
-3.4
9.645
1
-50.038
4.2
-8.569
5.7
-41.469
-1.4
-5.173
8.017
966.55
100
463.93
52.6
502.62
47.4
—
0
81.836
10.7
429.82
54.7
72.792
-7.3
-30.077
-3.6
16.164
1.5
58.879
-9.5
20.623
-1.9
38.257
-7.5
4.773
8.017
417.7
100
229.7
55
188
45
—
0
36.3
8.7
202.2
48.4
-14.3
-3.4
-16.7
-4
5
1.2
-26
-6.2
-47.9
-11.5
21.9
5.2
2.73
8