Vikas Statements
51
Vikas Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.504
0
178.88
0
-178.88
0
-0.002
0
0.838
0
-178.04
0
—
0
-178.04
0
-0.871
204.44
178.99
100
149.34
0
29.646
0
—
0
9.108
0
213.19
0
-183.54
0
-296.83
0
0.043
0
-1 505.96
0
-255.09
0
-1 250.87
0
-6.135
204.62
51.962
100
178.23
369.4
-126.27
-269.4
—
0
4.954
7.8
182.81
193.3
-309.07
-462.7
-75.364
-79.8
—
0
-384.44
-542.5
—
0
-384.43
-542.5
-1.88
204.26
102.99
100
538.53
536.6
-436.54
-436.6
—
0
19.793
15.8
367.8
272.8
-803.35
-709.4
-310.35
-309.4
0.002
0.002
-1 113.69
-1018.8
58.65
58.7
-1 171.34
-1077.5
-4.895
223.47
2 113
100
1 831
86.2
283
14
—
0
64
1.1
253
13.8
29
0
—
0
—
0
29
0
3
0
27
0.1
0.13
201
3 585
100
3 173
86.7
411
13.2
—
0
115
4.3
309
11
103
2.3
-23
-1.05
—
0
81
1.3
-12
-0.9
92
2
0.45
203.5
3 992
100
3 569
89.3
423
10.7
—
0
101
2.6
292
7.3
131
3.4
-19
-0.5
—
0
112
2.9
-10
-0.2
121
3
0.59
204