Indsil Hydro Statements
52
Indsil Hydro Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
662.97
100
468.66
73.7
194.31
26.3
—
0
56.901
11.5
262.35
57.8
-68.047
-31.6
-44.966
-19.9
40.353
1
-72.66
-50.4
4.039
0.7
-76.699
-51.1
-2.76
27.774
1 007.18
100
640.51
69.7
366.66
30.3
—
0
70.616
6.5
272.34
24.6
94.326
5.8
-241.22
-10.7
16.917
2.1
-129.98
-2.8
32.691
5.4
-162.67
-8.2
-5.847
27.845
761.02
100
495.72
71.9
265.3
28.1
—
0
60.724
9.5
232.85
35.6
32.444
-7.6
67.643
30.9
6.531
0.9
106.62
24.2
34.312
5.2
72.306
19
2.6
27.823
1 155.25
100
625.33
51.3
529.92
48.7
—
0
76.658
8
309.57
31.9
220.34
16.8
319.13
23
35.811
5.4
575.29
45.2
-68.771
0.03
644.06
45.1
23.181
27.783
929.1
100
532.24
60.1
396.86
39.9
—
0
56.056
5.8
327.49
24.5
69.37
15.4
153.21
19.8
84.839
1.3
307.42
36.5
-4.267
-1.6
311.68
38
11.22
27.782
418.51
100
204.09
50.2
214.42
49.8
—
0
55.903
12.2
183.86
42.4
30.558
7.3
-195.95
-53.4
15.428
3.6
-441.18
-148.8
-36.408
-11.9
-191.59
-42.7
-6.897
27.776
191.77
100
31.169
32.9
160.6
67.1
—
0
26.203
14.8
138.62
57.8
21.976
9.3
-91.264
-35.7
7.578
3.9
-61.71
-22.5
1.169
-0.4
-276.06
-111.2
-9.94
27.772
2 248.06
100
1 467.5
73.7
780.56
26.3
—
0
203.71
11.7
1 254.83
65.9
-474.28
-39.6
-214.04
-12.6
88.66
7.2
-599.66
-44.9
4.133
0.4
-404.5
-29.9
-14.494
27.867
2 928.5
100
1 586.8
52.1
1 341.7
47.9
—
0
169.43
6.4
1 267
45.2
74.697
2.7
-159.85
-6.01
42.056
-0.2
-43.098
-3.6
-14.859
-1.2
-18.691
-1.6
-0.67
27.972