MediCaps Statements
52
MediCaps Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
149.39
100
55.426
39.4
93.968
60.6
—
0
47.105
33.8
99.779
71.1
-5.811
-10.6
—
0
3.335
3.1
-2.476
-7.5
9.947
6.2
-12.423
-13.7
-0.99
12.583
124.06
100
54.565
35.5
69.493
64.5
—
0
38.936
32.5
80.892
63.8
-11.399
0.7
—
0
1.415
1.2
-9.984
1.9
—
0
-9.984
1.9
-0.8
12.711
216.08
100
100.69
41.2
115.39
58.8
—
0
60.587
32.9
98.125
53.6
17.261
5.3
-0.003
-0.0009
4.065
2.3
21.323
7.5
30.544
4
-9.756
3.4
-0.729
12.666
277.63
100
149.97
54.7
127.67
45.3
—
0
68.455
22.7
111.72
37.1
15.943
8.2
-0.013
-0.0007
11.955
5.8
27.885
14
—
0
27.313
13.9
2.221
12.325
353.37
100
154.23
37.2
199.13
62.8
—
0
73.968
13.2
180.23
62.7
18.91
0.1
-0.002
0
16.597
8.2
35.505
8.4
0.144
0.08
35.453
8.5
2.83
12.511
345.34
100
171.44
46.6
173.91
53.4
—
0
35.576
11.1
111.38
35.5
62.525
17.9
—
0
2.545
0.8
65.07
18.6
—
0
65.349
18.4
5.23
12.459
303.81
100
155.39
39
148.43
61
—
0
36.663
15.4
106.77
54.1
41.657
6.9
—
0
15.687
11.9
57.344
18.9
-0.051
-0.04
59.495
21.3
5.87
10.195
270.34
100
138.24
51.1
132.1
48.9
—
0
30.436
11.6
80.23
28.1
51.872
20.8
—
0
3.182
0.2
55.054
21.1
—
0
51.796
20.7
4
12.857
140.54
100
73.121
7.3
67.422
92.7
—
0
64.28
38.6
149.36
163.8
-81.939
-71.09
-0.106
-0.03
39.407
54
-42.638
-17.2
-0.28
-0.5
-42.358
-16.7
-3.393
12.33
289.98
100
182.15
60.8
107.82
39.2
—
0
46.097
16.9
112.85
46.8
-5.027
-7.6
-0.064
-0.03
-10.705
-9.6
-15.796
-17.2
0.364
0.1
-16.16
-17.3
-1.296
12.47