Mukat Statements
52
Mukat Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37.785
24.465
13.32
—
6.449
14.272
-0.952
-0.732
2.888
1.204
—
1.204
0.1
12.495
25.185
100
13.846
61.2
11.339
38.8
—
0
5.149
20.3
11.094
42.9
0.245
-4.06
-0.72
-2.9
2.241
9.5
1.766
2.5
—
0
1.766
2.5
0.15
11.108
15.007
100
7.827
52.2
7.18
47.8
—
0
3.792
25.3
6.875
45.8
0.305
2
-0.359
-2.4
1.15
7.7
1.095
7.3
—
0
1.095
7.3
0.09
12.145
12.435
100
5.54
28.5
6.895
71.5
—
0
4.456
40.5
11.658
121.8
-4.763
-50.3
-0.72
-6.4
1.992
17.2
-3.491
-39.4
—
0
-3.491
-39.4
-0.29
12.055
32.881
100
24.535
63.2
8.346
36.8
—
0
4.5
12.1
8.436
23
-0.09
13.8
-0.765
-2.1
2.002
4.9
1.147
16.5
—
0
1.147
16.5
0.109
11.627
28.337
100
22.47
83
5.867
17
—
0
4.721
14.6
9.798
33.7
-3.931
-16.7
-0.65
-2
2.284
8.4
-2.297
-10.3
—
0
-2.297
-10.3
-0.19
12.083
40.529
100
32.821
81.7
7.708
18.3
—
0
5.114
13.1
9.626
22
-1.918
-3.7
-0.771
-2
2.262
6.1
-0.427
0.5
—
0
-0.427
0.5
-0.037
12.308
21.006
100
13.862
68.7
7.144
31.3
—
0
4.662
11.9
9.026
25.6
-1.882
5.6
-0.621
-1.6
1.988
5
-0.515
9
—
0
-0.515
9
-0.04
11.985
10.453
100
3.334
10.1
7.119
89.9
—
0
5.015
57.2
10.889
139.4
-3.77
-49.5
-0.645
-7.8
1.867
22.5
-2.549
-34.8
—
0
-2.549
-34.8
-0.215
11.83
34.318
100
21.951
46.3
12.367
53.7
—
0
5.523
23.7
11.686
46.1
0.681
7.5
-0.633
-2.9
2.019
10.3
2.067
14.9
—
0
2.067
14.9
0.18
11.382
29.198
100
22.426
78
6.772
22
—
0
6.903
36
14.705
67.9
-7.933
-45.9
-0.783
-3.1
1.963
6.5
-6.753
-42.5
—
0
-6.753
-42.5
-0.584
11.575
50.48
100
18.49
74.5
6.34
25.5
—
0
2.73
11
31.21
23.9
0.79
1.6
-0.3
-1.2
2.8
5.4
3.29
5.8
—
0
3.29
5.8
0.28
11.785