Venlon Statements
52
Venlon Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.62
34.837
4.783
—
—
20.972
-16.189
—
7.358
-8.831
—
-8.831
-0.17
51.64
40.698
100
33.1
80.6
7.598
19.4
—
0
—
0
16.443
55.6
-8.845
-36.2
—
0
4.829
18.3
-4.016
-17.9
—
0
-4.016
-17.9
-0.104
43.334
10.836
100
2.016
23.8
8.82
76.2
—
0
—
0
291.18
3308.5
-282.36
-3232.4
-41.756
-483.3
3.902
41.6
-320.22
-3001.5
0.054
0.6
-320.27
-3002.1
-6.13
52.158
12.985
100
—
0
12.985
100
—
0
—
0
25.297
151.2
-12.312
-51.2
-1.671
-8.3
2.746
12.7
-11.237
-46.8
—
0
-11.237
-46.8
-0.22
51.24
27.826
100
—
0
27.826
100
—
0
—
0
24.26
49.6
3.566
50.4
-1.67
-3.7
17.93
29.6
19.826
76.4
—
0
19.826
76.4
0.374
56.058
10.203
100
—
0
10.203
100
—
0
—
0
23.94
160.8
-13.737
-60.8
-1.671
-11.3
22.909
287.4
7.501
215.4
—
0
7.501
215.4
0.15
52.224
5.963
100
-0.158
-4.5
6.121
104.5
—
0
—
0
47.238
1051.1
-41.117
-946.6
-1.673
-23.9
17.853
510
-24.937
-460.5
—
0
-24.937
-460.5
-0.477
52.242
4.958
100
0.158
1.1
4.8
98.9
—
0
—
0
20.679
345
-15.879
-246.1
-1.825
-26.8
—
-18.4
-17.704
-291.3
—
0
-17.704
-291.3
-0.339
52.242
32.995
100
29.09
188.7
3.905
-88.7
—
0
10.826
16.6
58.384
-82.9
-54.479
-5.8
-7.82
-57
0.284
-6.3
-62.015
-69.1
—
0
-62.015
-69.1
-1.187
52.242
18.597
100
3.715
24
14.882
76
—
0
11.458
57.4
48.188
242.3
-33.306
-166.3
-0.23
-1.1
0.721
3.5
-32.815
-163.9
—
0
-32.815
-163.9
-0.633
51.619