Vivid Global Statements
52
Vivid Global Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
190.14
100
141.7
75.1
48.437
24.9
—
0
13.468
6.5
47.14
23.5
1.297
1.3
-2.519
-1.8
2.506
1.4
1.284
0.9
-0.007
-0.1
1.291
1
0.14
9.626
153.97
100
111.6
62.5
42.369
37.5
—
0
11.986
9
41.829
30.5
0.54
7
-1.865
-2.1
2.089
1.6
0.764
6.5
0.229
0.4
0.535
6.1
0.06
9.087
176.85
100
132.9
75.1
43.947
24.9
—
0
12.676
6.3
42.793
23.6
1.154
1.3
-0.021
0.6
1.391
-0.009
2.524
1.9
1.791
1.7
0.733
0.2
0.082
9.002
185.14
100
142.47
78.2
42.671
21.8
—
0
14.536
8.4
45.326
24.2
-2.655
-2.5
-3.099
-0.6
2.937
2.3
-2.817
-0.8
—
0
-2.817
-0.8
-0.31
8.955
219.2
100
142.54
68.7
76.669
31.3
—
0
18.071
6.5
62.87
23.5
13.799
7.8
-3.823
-2.8
0.845
-0.2
10.821
4.8
2.486
0.9
8.335
3.9
0.913
9.129
243.58
100
176.51
74
67.071
26
—
0
16.956
7.4
60.998
24.2
6.073
1.8
-0.309
-0.1
2.294
1
8.058
2.7
2.242
0.7
5.816
1.9
0.64
9.084
263.26
100
182.96
69.3
80.3
30.7
—
0
12.479
4.1
66.206
23
14.094
7.7
-1.095
-0.7
-0.04
-1.2
12.958
5.8
4.798
2.4
8.16
3.4
0.894
9.129
219.45
100
172.97
78.1
46.474
21.9
—
0
9.135
3.6
41.776
20.5
4.698
1.4
—
0
4.509
2.3
9.207
3.6
2.537
1
6.67
2.6
0.724
9.216
298.18
100
244.43
82.9
53.754
17.1
—
0
9.807
3.6
38.07
9.1
15.684
8
-5.704
-3.06
-0.503
-1.1
9.469
3.8
3.769
1.8
5.701
1.9
0.628
9.071
287.53
100
214.47
70.6
73.051
29.4
—
0
9.512
3.9
61.307
23.5
11.744
5.9
-1.973
-1.9
2.739
0.8
10.01
2.6
3.466
1.3
2.944
1.3
0.33
8.92
349.79
100
283.67
85.7
66.114
14.3
—
0
10.002
2.8
38.064
6.8
28.05
7.5
-2.639
-0.4
-0.612
-1.01
24.798
5.3
6.915
1.5
17.883
3.8
1.959
9.134