Aeonx Digital Statements
52
Aeonx Digital Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
190.11
100
101.5
57.4
88.602
42.6
—
0
59.285
28.5
83.645
38.1
4.957
4.6
-4.783
-4.4
19.183
12.4
30.678
32.9
7.552
5.6
23.126
27.3
5.03
4.603
153.02
100
81.654
46.3
71.363
53.7
—
0
47.166
34.4
78.685
58.7
-7.322
-5
-0.406
-0.5
13.733
14.4
6.005
8.9
1.835
2.8
4.17
6
0.908
4.597
188.82
100
127.56
65
61.259
35
—
0
37.885
23.9
63.925
40.5
-2.666
-5.5
-0.494
-0.2
27.18
29.8
24.02
24.1
4.663
8.1
19.357
16
4.203
4.601
88.367
100
40.446
55.6
47.921
44.4
—
0
29.228
34.1
59.097
71.7
-11.176
-27.3
-1.131
-1.2
16.703
20.4
4.396
-8.1
1.174
-1.8
3.222
-6.3
0.7
4.618
55.09
100
22.638
27.1
32.452
72.9
—
0
21.171
46.8
50.718
113.2
-18.266
-40.3
-1.536
-2.6
21.742
50.3
1.94
7.4
-7.427
-20.05
9.367
27.5
2.049
4.583
116.7
100
86.157
24.1
30.544
75.9
—
0
17.696
44.3
38.943
93.1
-8.399
-17.2
-1.591
-4.3
12.216
25.6
2.226
4.1
0.61
2.6
1.615
1.5
0.35
4.571
92.106
100
67.455
32.2
24.651
67.8
—
0
15.467
52.6
43.425
115
-18.774
-47.3
-1.768
-6.4
55.851
81.7
35.309
28.1
6.678
-19.5
28.631
47.6
6.224
4.596
108.07
100
85.162
28.5
22.912
71.5
—
0
7.036
27.5
29.444
75.6
-6.532
-4.1
-1.379
-4.1
13.919
74.6
6.008
66.4
0.484
9
5.524
57.4
1.2
4.583
413.76
100
387.81
93.1
25.949
6.9
—
0
21.871
1.1
99.587
25.7
-73.638
-18.9
-2.178
-0.8
55.411
6.9
-20.405
-12.8
0.358
-0.5
-20.762
-12.3
-4.51
4.725
711.32
100
603.93
83.7
107.4
16.3
—
0
27.932
4.4
176.91
29.4
-69.509
-13.1
-6.875
-0.7
10.127
1.4
-66.257
-12.4
-15.805
-2.8
-50.452
-9.6
-10.967
4.6