Basant Agro Statements
52
Basant Agro Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 722.73
100
1 202.42
69.8
520.3
30.2
—
0
81.04
4.7
400.05
23.2
120.25
7
-75.109
-4.4
21.305
1.2
66.447
3.9
9.861
0.6
56.586
3.3
0.62
90.497
2 324.79
100
1 806.61
79.6
518.18
20.4
—
0
86.279
5.6
462.43
20.8
55.747
-0.4
-74.061
-4.7
1.055
0.08
-17.259
-5.001
-0.245
-0.3
-17.014
-4.7
-0.184
90.99
2 323.22
100
1 726.67
75.4
596.54
24.6
—
0
92.762
3.6
440.09
17.7
156.45
6.9
-59.141
-1.8
5.65
0.2
102.96
5.3
4.82
-0.2
98.022
5.5
1.092
89.948
3 169.39
100
2 475.52
76.8
693.87
23.2
—
0
79.108
3.4
554.57
18.7
139.29
4.5
-47.098
-2
3.679
0.3
95.873
2.8
10.162
0.4
85.711
2.4
0.95
90.079
2 214.79
100
1 599.67
75.3
615.12
24.7
—
0
78.658
2.7
473.24
18.9
141.88
5.7
-29.53
-1.2
0.894
0.03
113.24
4.6
-3.77
-0.9
117.01
5.5
1.281
91.212
2 266.77
100
1 650.07
67
616.7
33
—
0
65.784
4.5
507.13
28.1
109.57
4.8
-30.139
-1.8
0.89
0.1
80.322
3.1
7.398
0.4
72.924
2.8
0.81
89.658
1 382.38
100
953.17
67.9
429.21
32.1
—
0
61.978
3.9
361.35
26.4
67.858
5.7
-18.315
-0.8
0.656
0.04
50.199
4.9
3.854
0.3
46.345
4.6
0.507
91.201
1 847.37
100
1 376.88
68.1
470.48
31.9
—
0
53.556
4.1
404.99
29.5
65.494
2.5
-22.025
-0.9
1.039
0.08
44.508
1.7
3
0.1
41.508
1.5
0.46
90.983
1 169.64
100
792.57
64.8
377.07
35.2
—
0
54.823
4.3
311.56
28.6
65.515
6.6
-33.03
-2
2.008
-0.06
34.493
4.6
-7.839
-1.2
42.332
5.8
0.471
95.217
1 689.73
100
1 271.28
73.3
418.44
26.7
—
0
49.685
4
337.07
22.3
81.376
4.3
-43.489
-3.04
1.073
0.1
38.96
1.4
2.8
0.1
36.16
1.3
0.4
89.936
1 654.9
100
1 224.9
68.4
430
31.6
—
0
43.5
3.6
344
26.9
86
4.7
-50.1
-3.6
1.6
0.2
37.5
1.3
3
0.2
34.5
1.1
0.38
90.1