Link Statements
52
Link Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
159.72
76.211
83.505
—
28.691
76.669
6.836
-4.254
3.593
6.175
1.363
4.812
1.09
4.415
139.26
100
90.6
57.9
48.661
42.1
—
0
26.47
21.7
72.337
61.1
-23.676
-19
-4.466
-3.6
2.809
-0.4
-25.333
-23
-6.892
-6.1
-18.441
-16.9
-4.15
4.444
186.55
100
103.68
57
82.872
43
—
0
27.85
14.5
78.264
42.5
4.608
0.5
-4.517
-2.8
0.562
-0.3
0.653
-2.5
0.795
-0.4
-0.141
-2.08
-0.035
4.466
201.03
100
109.97
49.2
91.054
50.8
—
0
29.037
18.1
77.714
42.4
13.34
8.4
-3.094
-1.7
-2.037
7.2
8.209
13.9
1.527
2.5
6.683
11.3
1.5
4.441
253.17
100
175.87
67.3
77.304
32.7
—
0
33.823
17
65.259
29.3
12.045
3.4
-2.008
-0.4
3.101
-0.1
13.138
2.9
3.381
0.5
9.757
2.4
2.197
4.44
282.44
100
188.45
65.2
93.985
34.8
—
0
23.903
6.8
78.766
29.9
15.219
4.9
-2.503
-0.7
0.363
0.1
13.079
4.4
4.018
1.6
9.061
2.8
2.039
4.443
211.52
100
123.39
61.1
88.136
38.9
—
0
30.524
13.4
77.348
34.9
10.788
4
-2.253
-1
0.172
0.2
8.707
3.3
3.781
1.9
4.926
1.4
1.112
4.43
136.6
100
54.381
49.8
82.222
50.2
—
0
25.762
16.9
72.036
44.7
10.186
5.5
-2.151
-1.3
0.043
0.05
8.078
4.2
2.155
1.1
5.923
3.1
1.33
4.454
131.73
100
48.511
27.2
83.216
72.8
—
0
24.25
19
71.845
62.4
11.37
10.5
-2.009
-1.9
1.248
2.1
10.609
10.8
4.183
5.8
6.429
5
1.451
4.429
122.98
100
50.622
42.4
72.361
57.6
—
0
25.605
20.3
66.998
56.4
5.363
1.2
-1.603
-0.9
0.042
0.06
3.802
0.3
0.731
-0.4
3.07
0.8
0.68
4.633
108.21
100
36.376
16.6
71.831
83.4
—
0
31.907
50.5
70.808
95.7
1.024
-12.3
-2.056
-2.6
1.737
2.4
0.704
-12.5
0.905
-1.2
-0.202
-11.4
0.126
4.634
136.8
100
76.89
55.8
59.89
44.2
—
0
15.29
10.6
49.7
35
10.2
9.2
-1.8
-1.1
0.19
-0.8
8.6
7.3
1.81
1.6
6.79
5.7
1.6
4.3