Dynamic Statements
52
Data from Dynamic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Dynamic Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
197.95
21.1 %
100
142.66
73.4
55.287
5.5 %
26.6
—
0
16.392
7.6
55.009
-0.7 %
25.3
0.278
109.4 %
1.2
-2.108
-1.5
1.801
1.3
-0.029
99.3 %
1.1
-0.322
0.3
0.293
108.9 %
0.8
0.097
2.999
163.42
-15.9 %
100
111
70.4
52.416
-0.3 %
29.6
—
0
16.045
9.1
55.381
12.3 %
31.7
-2.965
-191.3 %
-2.04
-1.154
-0.7
0.035
0.8
-4.084
-293.1 %
-1.9
-0.795
-0.2
-3.289
-1161 %
-1.7
-1.09
3.016
194.23
-25.9 %
100
141.67
66.2
52.56
-11.4 %
33.8
—
0
15.889
9.6
49.313
-12.6 %
31.5
3.247
12.9 %
2.4
-0.795
-0.3
-0.337
-4.07
2.115
-84.3 %
-2.05
1.805
0.5
0.31
-97.2 %
-2.6
0.098
3.031
262.08
-7.5 %
100
202.75
75.7
59.324
-11.6 %
24.3
—
0
16.66
7
56.449
-4.2 %
22.3
2.875
-65 %
1.9
-0.671
-0.4
11.258
2.4
13.462
2.4 %
3.9
2.366
1
11.096
15.1 %
2.9
3.66
3.031
283.19
11.3 %
100
216.09
74.7
67.107
22.9 %
25.3
—
0
14.499
5.5
58.904
20.1 %
24.5
8.203
47.9 %
0.8
-1.337
-0.7
6.286
3.3
13.152
121.6 %
3.5
3.514
0.6
9.638
114.6 %
2.9
3.191
3.019
254.53
20.3 %
100
199.93
80.1
54.598
19.3 %
19.9
—
0
14.803
5.3
49.052
18.8 %
16.6
5.546
23.9 %
3.3
-1.049
-0.4
1.437
0.2
5.934
-7.4 %
3.1
1.442
1.2
4.492
-12 %
1.9
1.48
3.037
211.55
50.8 %
100
165.79
79.1
45.765
38.8 %
20.9
—
0
11.145
5.1
41.29
17 %
18.6
4.475
292 %
2.3
-1.415
-0.6
3.351
1.9
6.411
426.8 %
3.6
1.307
-0.1
5.104
531.4 %
3.7
1.633
3.126
140.33
-34.9 %
100
107.36
80.2
32.97
-22.7 %
19.8
—
0
13.483
5.5
35.301
-29.3 %
17.5
-2.331
68 %
2.3
-1.235
-0.6
1.604
0.8
-1.962
56.8 %
2.4
-0.779
-0.8
-1.183
54.4 %
3.2
-0.39
3.033
215.55
-37.9 %
100
172.92
83.5
42.637
-43 %
16.5
—
0
16.966
6.2
49.931
-10.5 %
21.5
-7.294
-138.5 %
-5
-1.641
-0.7
4.394
0.6
-4.541
-123.2 %
-5.07
-1.946
-0.8
-2.595
-120.4 %
-4.3
-0.853
3.03
347.36
—
100
272.61
79.9
74.752
—
20.1
—
0
16.807
4.5
55.782
—
14.8
18.97
—
5.3
-1.678
-0.4
2.315
1
19.607
—
5.9
6.865
2
12.742
—
3.9
4.21
3.027