Shetron Statements
52
Shetron Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 015.7
685
330.7
—
126.3
254.8
75.9
-39
4.4
41.3
12.5
28.8
3.2
9.006
1 383.1
100
1 029.6
71.9
353.5
28.1
—
0
118
9.8
257.6
21.3
95.9
6.9
-49.4
-3.4
4
0.4
50.5
3.8
14
1.1
36.5
2.7
4.05
9.012
1 092.8
100
852.5
87.1
240.3
12.9
—
0
117.4
11
158.6
6.4
81.7
6.5
-47
-4
5.6
0.7
40.3
3.3
13.5
1.1
26.8
2.2
3.271
8.217
1 352.8
100
1 013.2
70.7
339.6
29.3
—
0
98
8.2
242.2
21.6
97.4
7.7
-53.5
-4.07
3.8
0.2
47.7
3.9
12.5
0.9
35.2
3
3.8
9.263
1 044.1
100
809.9
83.4
234.2
16.6
—
0
97.2
10
159.2
9.5
75
7.1
-50.9
-5
9.9
0.3
34
2.5
6
0.2
28
2.3
3.01
9.311
1 213.1
100
917.1
72.8
296
27.2
—
0
89.7
8.6
209.8
19.8
86.2
7.4
-60.4
-4.4
7.4
0.4
33.2
3.4
10
0.9
23.2
2.4
2.47
9.399
860.6
100
661.5
80.3
199.1
19.7
—
0
95.6
11.4
156.9
12.9
42.2
6.8
-47.7
-5.4
5
0.02
-0.5
1.4
1.9
0.4
-2.4
1
-0.241
7.618
370.4
100
259.7
70.1
110.7
29.9
—
0
45.8
12.4
85.8
23.2
24.9
6.7
-30.5
-8.2
7.2
1.9
1.6
0.4
0.4
0.1
1.2
0.3
0.094
12.786