MPL Statements
52
MPL Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
1.5
0
4.5
0
-4.5
0
—
0
—
0
-4.5
0
—
0
-4.5
0
-0.36
12.5
0.14
100
—
0
0.14
100
—
0
1.653
752.1
14.228
7948.6
-14.088
-7848.6
-0.126
-90
5.783
487.9
8.988
4991.4
-32.64
-23314.3
41.628
28305.7
3.192
12.786
—
100
—
0
—
0
—
0
1.2
0
4.2
0
-4.2
0
—
0
0.1
0
-0.4
0
—
0
-0.4
0
-0.03
12.792
—
100
—
0
—
0
—
0
1.634
0
37.198
0
-37.198
0
-0.017
0
0.19
0
1 787.7
0
137.59
0
1 650.11
0
132.05
12.497
—
100
—
0
—
0
—
0
1.2
0
25.3
0
-25.3
0
—
0
9.6
0
-15.7
0
0.8
0
-16.5
0
-1.32
12.471
0.32
100
—
0
0.32
100
—
0
1.638
168.1
4.945
795.3
-4.625
-695.3
-0.004
-1.3
1.318
130.6
-3.311
-565.9
—
0
-3.311
-565.9
-0.267
12.401
—
100
—
0
—
0
—
0
3.2
0
5.1
0
-5.1
0
—
0
1.7
0
-3.4
0
—
0
-3.4
0
-0.28
12.111
8.63
100
6.168
174.2
2.462
-74.2
—
0
10.849
455.7
20.094
716.3
-17.632
-790.4
-0.009
-0.8
4.455
49.1
-13.186
-742.1
—
0
-13.186
-742.1
-1.058
12.499
32
100
20.8
69.4
11.2
30.6
—
0
9.9
26.7
21.3
62.1
-10.1
-31.6
—
0
0.1
0.5
-10
-31.07
—
0
-10
-31.07
-0.802
12.457
28.189
100
12.436
42.8
15.753
57.2
—
0
9.996
34.2
32.676
151.6
-16.923
-94.4
-0.018
-0.1
0.323
2.1
-16.618
-92.4
—
0
-16.618
-92.4
-1.33
12.497
32.4
100
22.4
275
10
-175
—
0
8.9
127.8
24.9
236.1
-14.9
-411.1
—
0
0.1
2.8
-14.8
-408.3
—
0
-14.8
-408.3
-1.184
12.5