Rishiroop Statements
52
Rishiroop Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
397.71
316.53
81.184
—
22.495
45.388
35.796
-0.8
112.41
147.41
18.312
129.09
14.094
9.16
369
100
303.43
82.6
65.571
17.4
—
0
20.733
5.3
37.273
9.3
28.298
8.1
-0.77
-0.2
104.85
21
132.38
28.8
19.882
6
112.49
22.8
12.27
9.169
400.64
100
323.24
80.4
77.403
19.6
—
0
20.851
5.1
-3.673
-11.8
81.076
31.4
-49.756
-24.2
17.201
1
48.521
8.2
11.508
2.1
37.013
6.1
4.042
9.162
486.41
100
380.39
80.8
106.01
19.2
—
0
20.656
4.3
90.941
9
15.072
10.2
42.045
18
3.135
0.6
60.252
28.8
16.257
5.1
43.995
23.7
4.8
9.153
480.39
100
374.46
78.1
105.93
21.9
—
0
18.465
3.6
52.692
12
53.236
9.9
-1.332
-0.4
4.216
-3.8
56.12
5.8
16.473
2.8
39.647
2.9
4.345
9.142
363.6
100
250.43
72.9
113.17
27.1
—
0
19.883
5
42.247
11.7
70.928
15.5
-0.865
-0.3
86.912
23.3
156.97
38.4
28.131
6.8
128.84
31.6
13.28
9.702
382.18
100
285.33
73.2
96.849
26.8
—
0
17.247
4.5
36.475
10.4
60.373
16.4
-1.533
-0.4
65.71
13.1
336.58
139.7
77.828
34.1
258.75
105.6
26.677
9.7
163.82
100
131.95
80.5
31.871
19.5
—
0
17.607
7
31.765
14
0.106
5.6
-0.892
-0.3
48.998
16
48.212
21.2
6.966
3.9
41.246
17.3
4.252
9.699
190.51
100
156.74
80.8
33.771
19.2
—
0
16.305
7.3
73.455
58
-39.684
-38.8
-0.889
-0.4
2.221
-6.9
-38.353
-46.09
-4.585
-4.3
-33.767
-41.8
-3.475
9.694
215
100
173.67
81.8
41.334
18.2
—
0
18.637
9
40.1
21
1.234
-2.8
-1.474
-0.6
5.446
0.07
5.206
-3.4
-0.15
-1.3
5.356
-2.1
0.55
9.652
284.77
100
227.44
79
57.332
21
—
0
15.005
5
23.604
12.3
33.728
8.7
-1.282
-0.4
18.871
10
51.317
18.3
9.153
2.8
42.165
15.5
4.346
9.702
321.7
100
248.3
79.6
73.5
20.4
—
0
16.5
5
42.9
14.8
30.6
5.7
-1.3
-0.3
4.6
1.7
33.8
7
2.9
2.2
30.9
4.8
3.18
9.7