Elegant Marbles Statements
52
Elegant Marbles Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.928
100
104.64
119
-16.712
-19.006
—
0
21.867
24.9
67.513
76.8
-84.225
-95.8
—
0
103.27
117.5
18.88
21.5
4.362
5
14.518
16.5
3.97
3.657
163.49
100
84.013
51.3
79.477
48.7
—
0
18.197
11.5
48.101
29.1
31.376
19.6
—
0
13.389
8.4
35.686
28
9.683
5.9
26.003
22.1
7.1
3.664
195.26
100
114.52
57.7
80.739
42.3
—
0
16.971
7.8
53.518
25.9
27.221
16.4
—
0
12.854
5.5
24.991
15.5
8.715
5
16.276
10.4
4.454
3.654
161.23
100
111.65
70.7
49.582
29.3
—
0
14.921
9.4
41.516
21.3
8.066
7.9
—
0
9.141
8.5
17.207
16.4
3.097
2.9
14.11
13.6
3.85
3.669
152.84
100
115.09
68.9
37.748
31.1
—
0
16.842
10
39.95
24.7
-2.202
6.3
—
0
9.79
2.7
7.588
9
-0.949
-0.7
8.537
9.7
2.326
3.697
125.31
100
80.959
63.3
44.356
36.7
—
0
13.544
8.3
30.844
19.6
13.512
17.1
—
0
10.226
7.2
23.738
24.3
5.389
6
18.349
18.2
5.018
3.651
79.761
100
62.049
73.5
17.712
26.5
—
0
14.1
10.4
34.63
29.4
-16.918
-2.8
—
0
11.578
3.6
-5.34
0.8
-0.018
-0.06
-5.358
0.7
-1.467
3.654
12.81
100
7.223
57.4
5.587
42.6
—
0
10.823
42.3
21.286
92.7
-15.699
-50.1
—
0
13.192
36.4
-2.507
-13.8
-0.017
-0.06
-2.504
-13.8
-0.68
3.687
43.685
100
29.355
78
14.33
22
—
0
14.055
27.3
28.068
55.8
-13.738
-33.8
—
0
18.067
47.4
4.329
13.6
-0.874
-4.5
5.203
18.2
1.418
3.694
59.071
100
30.815
49.5
28.256
50.5
—
0
11.536
22.2
28.84
56.6
-0.584
-6.07
—
0
11.246
27
10.662
20.9
2.315
3.9
9.538
21.6
2.61
3.655
87.681
100
48.765
53.3
38.916
46.7
—
0
14.907
16.8
40.001
54.3
-1.085
-7.6
—
0
16.746
21.6
15.661
13.9
1.396
0.1
14.265
13.8
3.896
3.661
108.9
100
65.5
57.9
43.5
42.3
—
0
12
12
33.9
32.9
9.5
9.2
—
0
13.8
16
23.4
25.3
4.9
5
18.5
20.2
5
3.7