Ashirwad Steels Statements
52
Ashirwad Steels Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12
100
2.205
14.6
9.795
85.4
—
0
—
0
3.29
20.3
6.505
65.1
-0.525
-0.8
14.754
91.2
20.734
155.5
6.089
50.7
14.644
104.8
1.17
12.528
3.852
100
2.936
63.1
0.916
36.9
—
0
—
0
3.081
43.3
-2.165
-6.4
-0.1
-1.5
13.391
300.6
11.126
292.7
3.219
80.1
7.907
212.6
0.64
12.348
17.271
100
2.086
6.9
15.185
93.1
—
0
—
0
6.69
3.4
8.495
89.7
-0.023
-0.02
2.349
-45.7
10.821
43.9
3.415
12.4
7.406
31.6
0.596
12.361
3.8
100
3.988
355.4
-0.188
-255.4
—
0
—
0
3.602
147.4
-3.79
-402.7
-0.213
-6.5
21.011
1240.5
175.77
17543.1
15.518
1457.4
160.25
16085.6
12.83
12.446
5.4
100
1.598
33.6
3.802
66.4
—
0
—
0
18.459
594.9
-14.657
-528.4
-0.077
-2
16.969
351.5
55.321
1787.2
1.973
80.4
53.349
1706.8
4.267
12.513
5.4
100
1.684
33.1
3.716
66.9
—
0
—
0
24.709
598.6
-20.993
-531.7
-0.054
-0.2
13.48
258.4
-7.567
-273.6
-0.398
-7.4
-7.169
-266.2
-0.569
15.304
5.1
100
1.368
20.4
3.732
79.6
—
0
—
0
31.564
374.4
-27.832
-294.8
-0.315
-1.5
10.654
91.8
-17.493
-204.4
-4.514
-144.7
-12.979
-59.7
-1.042
12.454
10.653
100
7.58
44.4
3.073
55.6
—
0
—
0
9.995
88.2
-6.922
-32.6
-0.208
-5.2
21.142
350.2
14.012
312.4
4.182
72.4
9.83
240
0.79
12.428
65.678
100
72.805
112.9
-7.128
-12.9
—
0
—
0
49.549
73.9
-56.676
-86.8
-0.936
-0.7
19.294
19
-38.318
-68.5
0.747
-2.3
-39.066
-66.3
-3.124
12.459
16.133
100
14.535
75.1
1.598
24.9
—
0
—
0
9.094
94.6
-7.496
-69.7
-0.047
-0.8
10.563
256.6
3.02
186.1
0.682
46.5
2.338
139.6
0.187
12.5
6.002
100
5.821
129.6
0.181
-29.6
—
0
—
0
43.703
1028.7
-43.522
-1058.4
-0.129
-2.5
139.34
3544.5
95.686
2483.6
17.754
449.5
77.933
2034.1
6.235
12.5
21.7
100
20.1
50
1.6
50
—
0
—
0
8.9
254.5
-7.5
-209.09
-0.1
-4.5
8
204.5
0.4
-9.09
3.2
159.1
-2.7
-163.6
-0.21
12.5