Shri Bajrang Statements
52
Shri Bajrang Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 507.25
100
3 089.85
88.1
417.4
11.9
—
0
64.931
1.9
433.69
12.4
-16.282
-0.5
-3.93
-0.1
39.26
1.1
19.048
0.5
2.526
0.07
220.53
6.3
24.51
8.997
2 191.98
100
1 884.77
79.7
307.21
20.3
—
0
59.994
4.6
276.12
21.4
31.087
-1.2
-5.56
-0.2
4.141
0.2
29.668
-1.2
8.665
-0.3
194.34
10.8
21.59
9.002
4 073.72
100
3 342.46
83.3
731.26
16.7
—
0
60.556
0.7
704.53
16.2
26.729
0.5
-10.658
0.1
7.566
0.2
23.637
0.8
1.996
0.1
95.295
3.8
10.602
9.002
1 163.7
100
831.65
76.4
332.06
23.6
—
0
62.109
5.1
279.85
23.2
52.206
0.4
-11.844
-0.6
6.981
0.3
47.343
0.05
12.51
-0.03
246.41
11.8
27.38
9.001
1 014.76
100
778.06
70.7
236.7
29.3
—
0
61.169
6.1
244.74
24.8
-8.039
4.5
-5.755
-0.3
1.687
-0.3
-2.354
5.8
11.217
1.5
293.87
50.5
32.643
9.005
692.31
100
429.65
66.3
262.66
33.7
—
0
49.267
4.9
191.4
21.6
71.26
12.2
-20.57
-2
17.755
0.3
70.951
10.4
19.417
2.9
426.81
40.1
47.42
9.001
1 803.67
100
1 480.22
78.4
323.46
21.6
—
0
49.095
3.2
185.03
12.6
138.43
9
-19.06
-0.09
0.272
0.3
119.64
9.2
-4.156
-0.4
330.93
22.7
36.772
9
333.67
100
278.29
82.9
55.377
17.1
—
0
31.716
6.9
124.79
31.3
-69.411
-14.2
-24.852
-4.6
3.352
0.7
-90.911
-18.1
11.056
2.1
-23.061
0.4
-2.57
9.14
1 077.71
100
971
89.2
106.71
10.8
—
0
18.818
1.2
92.134
9.7
14.574
1.1
-10.097
-0.8
0.391
0.05
4.868
0.4
2.784
0.2
72.548
9.1
8.078
8.952
667.85
100
626.98
93.3
40.864
6.7
—
0
17.712
3.2
25.056
4.5
15.808
2.2
-10.778
-1.7
0.036
0.005
5.066
0.5
0.454
-0.2
67.301
5.7
7.48
9.002