Mohit Paper Statements
53
Mohit Paper Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
914.46
100
559.41
61.4
355.05
38.6
—
0
37.449
5.1
326.3
35.5
28.756
3.2
-12.619
-2
25.931
4.2
42.068
5.4
7.025
0.9
35.043
4.5
2.51
13.961
1 112.63
100
-27.704
-70.6
1 140.33
170.6
—
0
39.219
3.1
1 107.46
167.8
32.874
2.8
-17.78
-1.5
27.305
2.6
42.399
3.9
12.219
0.7
30.18
3.2
2.163
13.952
1 109.02
100
702.59
63.3
406.43
36.7
—
0
36.599
3.7
375.06
33.2
31.371
3.5
-17.02
-1.6
13.798
1.4
28.149
3.3
9.173
1.5
18.976
1.8
1.36
13.958
782.24
100
499.5
59.2
282.75
40.8
—
0
31.143
3.7
269.42
39.6
13.322
1.3
-16.211
-1.7
9.353
1.4
6.464
0.9
-11.95
-1.6
18.414
2.5
1.3
14.145
625.74
100
380.97
60.9
244.78
39.1
—
0
27.775
4.1
231.32
37.2
13.458
1.9
-16.372
-2.4
9.226
1.5
6.312
1.1
5.113
0.7
1.199
0.4
0.086
14
611.16
100
398.77
64.3
212.39
35.7
—
0
21.884
4.5
210.7
34.3
1.693
1.3
-14.502
-1.6
12.302
2.1
-0.507
1.8
-8.446
-3.9
7.939
5.7
0.56
13.984
202.81
100
139.1
70.1
63.71
29.9
—
0
19.51
9.6
96.362
49.6
-32.652
-19.7
-14.975
-6.9
8.426
4.8
-39.201
-21.9
3.098
2.4
-42.298
-24.3
-3.02
13.996
648.18
100
394.67
57.6
253.51
42.4
—
0
29.931
4.6
225.22
35.7
28.292
6.7
-15.166
-2.3
15.056
2.3
23.797
5.3
7.146
1.4
16.651
3.9
1.189
14
671.68
100
424.31
64.5
247.37
35.5
—
0
27.657
4.9
225.41
32.6
21.96
2.9
-11.636
-2
9.751
1.4
20.075
2.4
4.743
0.4
15.332
2
1.092
14.035