Tinna Rubber Statements
53
Tinna Rubber Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 028.67
100
1 106.45
54.1
922.22
45.9
—
0
187.75
8.7
578.45
27.2
343.77
18.7
-21.857
-1.06
7.636
0.5
329.55
18.1
73.362
3.8
256.19
14.3
14.95
17.137
1 601.61
100
913.21
54.1
688.4
45.9
—
0
161.03
10.7
470.16
31.6
218.24
14.3
-26.482
-1.8
5.601
0.2
197.35
12.8
50.667
3.2
146.69
9.6
8.565
17.127
1 479.14
100
927.43
61
551.72
39
—
0
129.74
8.7
420.7
30.4
131.02
8.6
-34.482
-1.8
50.207
4.6
146.75
11.4
32.181
2.1
114.57
9.3
13.38
8.562
1 475.17
100
849.16
53.7
626.02
46.3
—
0
144.85
11.1
460.5
35
165.52
11.3
-36.185
-3.3
11.152
0.8
140.49
8.8
37.062
2.4
103.42
6.4
12.08
8.561
1 252.98
100
650.79
44.6
602.19
55.4
—
0
117.67
9.7
460.08
42.8
142.11
12.6
-44.341
-2.7
23.362
1.7
121.13
11.6
30.366
2.8
90.762
8.8
10.6
8.562
1 023.97
100
486.11
47.1
537.86
52.9
—
0
122.38
12.1
396.59
38.7
141.26
14.3
-44.647
-4.5
10.595
1
107.21
10.8
29
3
78.21
7.8
9.13
8.566
824.11
100
376.99
47.9
447.12
52.1
—
0
114.43
13.3
373.46
43.1
73.658
9
-49.612
-5.8
11.782
0.5
35.828
3.8
9.98
1.4
25.848
2.4
3.034
8.516
473.12
100
182.62
37.6
290.5
62.4
—
0
93.005
17.5
273.09
53.2
17.416
9.2
-58.528
-9.008
8.534
0.9
-32.578
1
-5.351
0.6
-27.227
0.4
-3.18
8.513
602.22
100
279.56
40.9
322.66
59.1
—
0
105.16
20
328.46
64.6
-5.8
-5.4
-53.776
-9.9
19.228
5.8
-40.348
-9.6
-9.958
-2.7
-30.39
-6.9
-3.559
8.539
625.11
100
273.5
44.2
351.61
55.8
—
0
115.65
20.4
334.86
57.6
16.758
-1.8
-49.948
-9.03
9.551
2.4
-23.639
-8.5
-5.586
-2
-18.053
-6.5
-2.106
8.532