Inani Marbles Statements
53
Inani Marbles Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
244.29
100
164.7
62.1
79.59
37.9
—
0
26.42
13.2
80.571
36.7
-0.981
1.2
-12.44
-6.1
3.852
3
-9.569
-1.9
—
0
-9.569
-1.9
-0.51
18.875
225.17
100
159.58
65.3
65.589
34.7
—
0
30.679
13.5
87.643
37.3
-22.054
-2.6
-10.555
-5.5
13.044
5
-22.941
-6.02
-4.051
0.1
-18.89
-6.1
-1.006
18.799
493.23
100
342.7
67.3
150.53
32.7
—
0
29.536
6.7
113.27
21.9
37.262
10.8
-12.236
-2.6
6.628
1.4
31.654
9.7
7.121
2.3
24.533
7.4
1.32
18.528
441.25
100
311
69.5
130.25
30.5
—
0
29.849
6.7
111.78
27.3
18.467
3.2
-11.563
-2.6
13.994
4.6
20.898
5.2
6.125
1.8
14.773
3.3
0.799
18.482
374.26
100
268.88
73
105.38
27
—
0
20.514
5.3
84.164
20.9
21.215
6.1
-11.046
-2.9
11.786
5.3
21.955
8.4
4.197
1.7
17.758
6.7
0.96
18.405
348.26
100
239.52
65.6
108.73
34.4
—
0
22.527
7.5
88.852
29.2
19.882
5.2
-12.423
-3.9
2.834
0.9
10.292
2.3
3.611
1.5
6.682
0.8
0.407
16.928
257.4
100
176.61
74.6
80.792
25.4
—
0
13.492
4.9
62.617
20
18.175
5.5
-11.396
-3.6
3.428
1.7
10.207
3.6
1.677
0.6
8.53
3
0.525
16.262
174.12
100
133.15
72.3
40.969
27.7
—
0
10.464
5
50.048
34.5
-9.079
-6.7
-10.324
-7.01
13.444
13.9
-5.959
0.2
-2.291
-1.9
-3.668
2.1
-0.226
16.262
143.27
100
96.71
63.1
46.56
36.9
—
0
8.764
8.4
40.049
31.5
6.511
5.4
-7.409
-5.8
2.168
1.4
1.27
1
0.732
0.6
0.538
0.4
0.033
16.262
157.17
100
109.58
74
47.589
26
—
0
8.909
6.6
50.863
37.3
-3.274
-11.4
-7.929
-5.5
6.589
3.7
-4.614
-13.1
-3.776
-6.7
-0.838
-6.4
-0.057
16.306
208.4
100
123.7
49.7
84.9
50.4
—
0
7.9
3.4
67.4
41.3
17.3
9
-8.2
-3.7
5.4
3.2
14.5
8.4
5.1
3.1
9.4
5.3
0.58
16.2