National Statements
53
National Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
382.12
100
187.23
49
194.88
51
—
0
53.06
13.9
154.77
40.5
40.116
10.5
-6.234
-1.6
7.89
2.1
41.772
10.9
10.651
2.8
31.119
8.1
3.43
9.071
383.16
100
190.06
47.1
193.1
52.9
—
0
52.404
13.6
155.2
40.5
37.899
12.4
-6.418
-1.5
6.992
1.7
38.473
12.6
11.175
3.5
27.298
9.1
3
9.099
437.68
100
233.85
54.1
203.83
45.9
—
0
53.036
12.5
159.62
38.5
44.21
7.3
-6.43
-1.6
7.151
2.1
44.911
7.9
20.416
4.4
24.496
3.6
2.694
9.093
422.53
100
236.13
57
186.4
43
—
0
53.614
11.6
169
38.4
17.402
4.6
-4.161
-0.8
7.515
1.8
20.756
5.5
1.348
0.4
19.407
5.2
2.13
9.118
386.2
100
228.94
62.3
157.26
37.7
—
0
47.076
11.5
144.98
37.5
12.288
0.2
-6.69
-1.5
5.885
1.8
11.484
0.5
2.631
0.4
8.852
0.1
0.978
9.062
276.79
100
145.36
55.4
131.44
44.6
—
0
45.075
14.5
129.05
42
2.388
2.7
-4.463
-1.3
7.318
3.1
5.243
4.4
0.666
0.4
4.577
4.1
0.5
9.12
289.07
100
143.6
49.2
145.48
50.8
—
0
42.863
13.1
127.38
40.5
18.097
10.3
-3.929
-1.3
7.83
2.9
21.998
11.8
7.081
4.4
14.916
7.5
1.674
8.962
222.38
100
122.24
52.8
100.15
47.2
—
0
33.228
13.4
97.036
40.3
3.113
6.8
-5.905
-2.4
4.29
1.8
1.498
6.2
—
0
1.498
6.2
0.17
9.076
290.86
100
144.07
52.4
146.79
47.6
—
0
47.357
14.5
137.83
44.1
8.965
3.5
-7.928
-2.8
5.616
3.3
6.653
4
-1.059
-0.9
7.712
4.9
0.86
9.153
277.65
100
130.48
49.2
147.17
50.8
—
0
48.814
16.7
134.46
47.7
12.705
3.2
-9.363
-3.09
5.022
1.8
8.364
1.8
2.722
0.6
5.642
1.3
0.624
9.054
257.65
100
130.5
39.6
127.15
60.4
—
0
56.117
33.4
118.23
64.4
8.919
-4
-7.929
-4.5
-6.081
-7.6
-5.09
-16.05
-1.923
-5.6
-3.167
-10.4
-0.047
10.23
321.81
100
180.49
57.4
141.32
42.6
—
0
30.474
9.3
95.577
28.7
45.744
13.9
-7.572
-2.3
16.748
7.6
54.92
19.2
16.699
5.6
38.221
13.6
4.598
8.311