Polylink Polymers Statements
53
Polylink Polymers Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
412.52
100
327.36
78.7
85.162
21.3
—
0
17.953
4.2
68.006
16.3
17.156
5
-1.59
-0.4
1.678
0.3
17.244
4.9
4.808
1.4
12.436
3.5
0.57
21.774
334.16
100
267.95
80.9
66.21
19.1
—
0
15.739
4.8
60.441
17.9
5.769
1.2
-0.626
-0.2
0.752
0.3
5.895
1.2
1.013
-0.06
4.882
1.2
0.22
22.117
249.72
100
199.71
78.7
50.01
21.3
—
0
11.853
3.8
44.881
17.5
5.129
3.8
-0.226
-0.1
0.706
0.3
5.609
4
1.654
1.2
3.955
2.8
0.202
19.778
253.89
100
205.15
82
48.746
18
—
0
12.926
5.6
46.452
18.9
2.294
-0.9
-0.39
-0.2
2.151
0.9
4.055
-0.2
1.569
0.4
2.486
-0.6
0.12
22.847
282.87
100
216.28
76.2
66.597
23.8
—
0
12.615
4.7
52.8
17.6
13.797
6.2
-0.676
-0.2
2.514
1
15.635
7.1
5.57
2.9
10.065
4.2
0.484
21.219
174
100
137.44
78.5
36.556
21.5
—
0
11.007
5.4
39.608
21.6
-3.052
-0.1
-0.522
-0.3
1.977
0.8
-1.597
0.4
-0.497
0.1
-1.1
0.3
-0.05
19.557
232.51
100
178.84
76
53.677
24
—
0
11.508
4.6
44.844
18.8
8.833
5.3
-0.093
0.2
3.034
1.4
11.774
6.9
2.102
0.7
9.672
6.2
0.452
21.718
141.8
100
106.3
75.9
35.507
24.1
—
0
11.034
6.4
34.283
21.4
1.224
2.7
-0.453
-0.2
2.297
1.2
3.068
3.6
0.81
1
2.258
2.6
0.105
21.868
225.13
100
173.66
77.2
51.473
22.8
—
0
13.75
5.7
45.83
21.5
5.643
1.4
-1.099
-0.4
4.432
2.6
8.976
3.5
2.366
0.7
6.61
2.8
0.302
21.9
245.32
100
195.85
78.8
49.474
21.2
—
0
15.104
8.3
45.075
22.5
4.399
-1.2
-2.109
-1.03
3.198
2.1
5.488
-0.1
1.43
-0.2
4.058
0.09
0.184
21.172
242.27
100
191.54
78.4
50.729
21.6
—
0
17.288
9.2
45.099
20.4
5.63
1.2
-2.312
-1.2
—
0
5.745
2
2.469
1.4
3.276
0.6
0.148
22.111
228.12
100
174.88
78.1
53.243
21.9
—
0
13.26
5.9
39.179
16.8
14.064
5
-1.568
-0.5
—
0
10.069
4.6
2.206
-0.4
7.863
5
0.356
22.111