Metal Coatings Statements
53
Metal Coatings Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
861.15
100
723.78
84
137.37
16
—
0
39.524
4.6
121.07
14.1
16.301
1.9
-0.08
-0.009
2.348
0.3
18.569
2.2
4.113
0.5
14.456
1.7
1.97
7.331
822.99
100
702.86
85.3
120.14
14.7
—
0
34.417
4
109.52
13.4
10.617
1.3
-0.013
-0.001
2.801
0.3
13.405
1.6
2.878
0.4
10.527
1.3
1.44
7.31
811.22
100
683.75
83.6
127.47
16.4
—
0
36.605
4.5
109.05
12.9
18.42
3.5
-0.284
-0.05
2.818
0.3
20.954
3.8
4.677
1
16.277
2.8
2.209
7.373
892.82
100
780.78
85.7
112.03
14.3
—
0
35.199
4.5
97.742
13.3
14.291
1
-0.433
-0.03
1.669
0.2
15.527
1.3
4.155
0.4
11.372
0.8
1.55
7.327
837.62
100
739.71
90.2
97.909
9.8
—
0
35.069
4.1
90.025
10.8
7.884
-1.07
-0.622
-0.1
10.182
2.1
17.444
0.9
4.168
0.2
13.276
0.7
1.811
7.321
584.95
100
501.9
87.1
83.044
12.9
—
0
29.353
4.6
64.375
10.7
18.669
2.2
-0.759
-0.04
2.219
0.3
20.129
2.5
5.171
0.7
14.958
1.8
2.04
7.329
671.66
100
552.2
81.6
119.46
18.4
—
0
39.818
6.9
92.731
15
26.728
3.4
-0.336
-0.09
2.839
0.4
29.231
3.7
6.356
0.6
22.875
3.1
3.127
7.314
269.51
100
216.24
80.7
53.268
19.3
—
0
24.156
6.1
53.347
16.3
-0.079
3
-0.224
-0.09
5.393
1.5
5.09
4.4
2.291
1.1
2.799
3.3
0.385
7.316
548.48
100
440.07
78.9
108.41
21.1
—
0
31.287
6.1
90.42
17.5
17.99
3.6
-0.435
-0.1
3.415
0.9
20.97
4.3
5.744
1.3
15.226
3
2.076
7.335
653.22
100
555.12
82.1
98.101
17.9
—
0
30.912
5.4
84.433
15.5
13.668
2.4
-0.541
-0.009
4.569
1.4
17.696
3.8
4.371
1.1
13.325
2.7
1.82
7.321
778.61
100
664.6
83.3
114.01
16.7
—
0
30.642
4.2
94.575
13.5
19.436
3.2
-3.274
-0.5
7.374
1.7
23.536
4.4
6.198
1.1
17.338
3.2
2.365
7.337
762.1
100
653.4
85.8
108.6
14.2
—
0
27.4
3.5
90.9
11.5
17.8
2.7
-1.8
-0.2
1.2
0.2
17.3
2.7
3.8
0.6
13.3
2
1.83
7.3