Bharat Agri Statements
53
Bharat Agri Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
115.47
100
19.151
31.6
96.315
68.4
—
0
32.725
24.8
134.33
106.5
-38.011
-38.08
-16.662
-15.4
10.642
7.2
-44.031
-46.2
0.176
-0.2
-44.207
-46.05
-0.84
52.621
129.91
100
33.02
26.5
96.889
73.5
—
0
24.499
16.8
144.86
101.1
-47.973
-27.6
-19.295
-13
10.931
9.4
-56.337
-31.2
-0.52
-1.2
-55.818
-30.06
-1.056
52.878
162.42
100
50.956
34.6
111.47
65.4
—
0
23.888
22.1
128.41
102.8
-16.941
-37.4
-15.034
-13.4
5.208
5.7
-26.767
-45.04
-0.091
-1.7
-26.677
-43.3
-0.505
52.899
116.91
100
29.844
28.9
87.063
71.1
—
0
20.574
18.7
100.17
88.4
-13.112
-17.4
-12.95
-12.4
29.92
-4.9
3.858
-34.6
0.117
0.09
4.24
-33.4
0.803
5.282
113.24
100
23.364
26.7
89.876
73.3
—
0
26.38
25.7
84.01
105.7
5.866
-32.5
-8.565
-10.3
3.779
5.4
1.08
-37.3
0.504
1.2
0.077
-39.3
0.01
5.28
76.886
100
23.022
26.2
53.864
73.8
—
0
30.414
45.2
100.94
131.2
-47.08
-57.4
-10.038
-17.3
1.772
0.4
-55.346
-74.3
0.772
2
-56.118
-76.2
-10.63
5.279
179.85
100
94.729
49.1
85.119
50.9
—
0
18.103
11.1
83.768
39
1.351
11.9
-7.046
-3.2
2.766
2
-2.929
10.7
0.385
-0.1
-3.317
10.9
-0.63
5.276
89.928
100
34.295
45.8
55.633
54.2
—
0
30.616
23.4
95.961
91.9
-40.328
-37.6
-7.583
-5.2
8.743
12.3
-39.168
-30.5
0.043
0.1
-39.211
-30.6
-7.416
5.287
225.69
100
98.744
43.7
126.94
56.3
—
0
36.045
17.6
146.88
71.7
-19.931
-15.4
-9.297
-5.05
3.508
1.5
-25.72
-18.9
-0.111
-0.06
-26.132
-18.8
-4.941
5.287