Hind Aluminium Statements
53
Hind Aluminium Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.653
100
—
0
4.653
100
—
0
2.282
11.7
-78.139
-2574.2
82.792
2674.2
-2.171
-57.5
-32.218
-2794.9
48.403
-178.2
21.362
158.7
65.153
118.4
10.342
6.3
8.6
100
—
-6.3
8.6
106.3
—
0
3.4
22.9
147.3
2841.7
-138.7
-2735.4
-0.2
-2.08
149.5
2154.2
10.6
-583.3
-28.7
-879.2
94.7
797.9
15.03
6.276
-1.613
100
1.507
-30.3
-3.12
130.3
—
0
1.341
52.4
137.72
-2481.2
-140.84
2611.5
-0.844
42.8
37.359
-383.9
-104.32
2270.3
-26.716
733
-17.835
879.6
-7.672
7.125
32.6
100
8.2
-3.5
24.4
103.5
—
0
9.4
44
53.5
132.6
-29.1
-29.08
-6.9
-26.2
93
253.2
57
197.9
22
70.2
85.2
302.8
12.91
6.606
34.382
100
19.428
99.6
14.954
0.4
—
0
10.959
-9.1
67.497
264.4
-52.543
-263.9
-29.061
-240.8
7.693
56
-73.911
-448.7
-10.021
9.4
-23.8
-254
-3.778
6.3
208.6
100
108.3
55.9
100.3
44.1
—
0
17.2
12.4
91.8
31
8.5
13.1
-27
-24.6
5.9
0.8
-12.6
-10.8
2.3
2.5
15.2
8.2
2.098
7.245
225.78
100
193.21
75.5
32.578
24.5
—
0
21.042
12.8
101.69
63.6
-69.116
-39.07
-35.947
-19.6
-5.968
-5.2
-111.03
-63.9
-20.26
-11.02
-73.355
-33.7
-11.643
6.3
731
100
660
91.5
71
8.5
—
0
28.4
2.3
116.4
13.4
-45.4
-4.8
-53.5
-5.4
18.6
3.2
-80.3
-7.08
-25.7
-2.7
-68.7
-7.6
-10.905
6.3
1 524.2
100
1 405.9
95
118.3
5
—
0
37.456
2.7
179.59
12.7
-61.287
-7.8
-53.316
-4.7
17.762
1.4
-96.84
-11.1
-27.781
-3.6
-50.64
-6.2
-8.038
6.3
2 457
100
2 262.3
92.9
194.7
7.1
—
0
47.5
2
203.1
8.5
-8.4
-1.4
-54.9
-2.3
18.4
1.2
-44.9
-2.4
-7.4
-0.3
-34.9
-2.4
-5.54
6.3