Facor Statements
53
Facor Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
75.21
74.826
0.384
—
49.626
108.74
-108.36
-20.973
16.342
-147.38
-32.849
-113.9
-0.58
196.2
1 462.74
100
1 346.43
96.5
116.31
3.5
—
0
72.896
6
186.32
7.6
-70.018
-4.2
-2.457
-0.07
23.387
1
-128.91
-4.06
-51.066
-4.4
-85.181
-1
-0.434
195
1 898.92
100
1 547.41
78.1
351.51
21.9
—
0
87.111
3.9
341.4
16.4
10.112
5.5
-3.804
-0.1
36.324
2.7
-167.98
-12.3
4.327
1
-157.53
-11.9
-0.811
192.81
1 305.88
100
1 053.99
85.9
251.89
14.1
—
0
83.345
5.5
280.66
21.1
-28.761
-7.03
165.07
24.4
20.358
1.9
168.31
21
-73.682
-11.4
241.9
32.4
1.24
193.19
1 365.92
100
988.55
76.9
377.38
23.1
—
0
82.173
6
417.53
39.7
-40.151
-16.6
-6.177
-0.5
221.29
34
153.64
12.6
57.519
4.7
96.299
7.9
0.494
195.06
1 207.45
100
901.55
73.9
305.9
26.1
—
0
90.517
6.5
237.64
19.1
68.257
7
-6.548
-0.4
61.824
8.6
106.2
12.4
27.758
3
78.482
9.4
0.4
198.44
861.6
100
649.63
72.3
211.96
27.7
—
0
89.155
8.4
210.64
22.4
1.319
5.4
-12.593
-1
21.144
1.9
10.699
6.5
18.48
4.7
-7.433
1.8
-0.029
178.09
575.08
100
520.67
93
54.411
7
—
0
83.248
12.9
167.66
29.5
-113.24
-22.6
-26.825
-5.9
22.823
5.3
-37.384
-9.4
-39.784
-12.6
2.956
3.2
0.016
182.87
1 069.31
100
932.35
91.8
136.96
8.2
—
0
87.289
9.2
235.86
26.6
-98.901
-18.4
-16.673
-1.8
35.779
4.7
-2.772
-8.8
16.487
-2
-20.966
-7.2
-0.108
194.18
1 844.62
100
1 528.93
84.1
315.69
15.9
—
0
93.515
5.4
305.24
18.1
10.45
-2.3
-23.693
-1.5
273.73
31.1
239.4
24.7
103.7
9.1
135.99
15.6
0.7
195.9