Alliance Integrated Statements
53
Alliance Integrated Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
389.36
25.964
363.4
—
99.4
431.09
-67.688
-304.82
0.194
-402.84
—
-402.84
-1.107
366.01
286.19
100
27.095
6.7
259.09
93.3
—
0
84.558
28.2
348.67
120.4
-89.571
-27.2
-420.17
-128.6
0.124
0.002
1 044.69
815.6
—
0
1 044.69
815.6
9
116.19
292
100
37.287
17.9
254.71
82.1
—
0
66.651
19.6
357.47
139.6
-102.76
-57.5
-485.9
-257.4
0.925
0.7
493.66
512.1
—
0
493.66
512.1
4.262
116.05
294.34
100
-13.241
-23.3
307.58
123.3
—
0
84.434
32.3
385.12
142.1
-77.544
-18.8
-299.31
-116.3
0.382
0.1
-376.47
-134.9
—
0
-376.47
-134.9
-3.24
116.18
461.2
100
55.42
14.1
405.78
85.9
—
0
83.894
20.6
472.41
106.9
-66.623
-21.04
-167.67
-54.06
0.096
-0.03
299.4
155.5
—
0
299.4
155.5
2.578
116.09
330.04
100
81.663
32.9
248.38
67.1
—
0
66.311
16.6
363.15
89.6
-114.78
-22.5
-409.02
-97.8
0.754
0.07
-542.6
-129.3
2.652
1.2
-545.25
-130.6
-4.695
116.13
538.27
100
279.63
50.5
258.64
49.5
—
0
60.764
9.2
365.84
55.4
-107.21
-5.9
-351.5
-44.9
9.955
2.7
-448.75
-48.2
—
0
-448.75
-48.2
-3.864
116.13
193.05
100
60.639
38.1
132.41
61.9
—
0
35.375
15.6
285.69
116.6
-153.28
-54.7
-390.55
-126.7
1.983
0.9
-541.85
-180.5
—
0
-541.85
-180.5
-46.669
11.61
248.28
100
79.062
68.2
169.22
31.8
—
0
93.478
36.3
317.82
132.2
-148.6
-100.4
-374.85
-154
26.735
24.5
-415.76
-152.5
-207
-182.2
-208.76
29.7
-18.32
11.5
274.9
100
5.1
-2.3
269.8
102.3
—
0
70.4
26.6
311.2
122.3
-41.4
-20.01
-384.7
-145.6
1.5
0.2
-732.6
-394.6
-174.1
-165.8
-558.5
-228.7
-48.115
11.608