Bothra Metals Statements
53
Bothra Metals Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.98
149.62
12.359
—
0.381
6.583
5.776
-4.491
0.043
1.329
0.266
1.063
0.057
18.517
123.24
100
112.41
91.2
10.827
8.8
—
0
0.153
0.1
3.573
2.9
7.254
5.9
-5.568
-4.5
0.105
0.09
1.792
1.5
—
0
1.792
1.5
0.1
17.917
—
100
—
0
—
0
—
0
0.022
0
303.39
0
-303.39
0
-12.685
0
306.37
0
-9.706
0
-1.07
0
-8.635
0
-0.47
18.373
—
100
—
0
—
0
—
0
—
0
2.779
0
-2.779
0
0
0
0.301
0
-2.478
0
—
0
-2.478
0
-0.13
19.062
0.533
100
0.479
89.8
0.055
10.2
—
0
0.282
52.9
10.156
1904.4
-10.102
-1894.1
0
-0.009
0.332
62.2
-9.77
-1832
—
0
-9.77
-1832
-0.526
18.579
0.866
100
0.823
95
0.043
5
—
0
0.31
35.8
3.242
374.2
-3.198
-369.2
0
-0.02
0.17
19.7
-3.028
-349.5
—
0
-3.028
-349.5
-0.164
18.517
0.999
100
-3.207
-321.1
4.205
421.1
—
0
0.324
32.5
14.268
1428.8
-10.063
-1007.7
-0.011
-1.09
0.29
29
-9.784
-979.8
—
0
-9.784
-979.8
-0.528
18.517
94.811
100
89.45
103.3
5.361
-3.3
—
0
5.668
2
23.114
6.5
-17.754
-9.8
-0.008
-0.009
0.251
0.1
-17.511
-9.7
0.008
0
-17.519
-9.7
-0.944
18.544
954.4
100
865.7
90.7
88.7
9.3
—
0
-11.5
-1.2
40
4.2
48.7
5.1
-25.1
-2.6
1.1
0.1
24.7
2.6
8
0.8
16.8
1.8
1.24
13.5
807.6
100
721.7
89.4
85.9
10.6
—
0
20
2.5
53
6.6
32.9
4.1
-7.2
-0.9
0.9
0.1
26.6
3.3
-1.1
-0.1
27.7
3.4
1.49
18.5