Polymac Statements
53
Polymac Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61.818
38.431
23.387
—
3.115
25.321
-1.934
-0.983
6.68
3.763
1.083
2.681
0.56
4.787
83.67
100
33.959
40.6
49.711
59.4
—
0
2.905
3.5
48.648
58.1
1.063
1.3
-0.663
-0.8
—
0
0.4
0.5
—
0
0.4
0.5
0.08
5
51.891
100
38.502
74.2
13.389
25.8
—
0
3.194
6.2
22.7
43.7
-9.311
-17.9
-0.747
-1.4
7.274
14
-2.784
-5.4
1.565
3
-4.348
-8.4
-0.908
4.789
36.122
100
24.153
66.9
11.969
33.1
—
0
3.114
8.6
13.227
36.6
-1.258
-3.5
-0.69
-1.9
10.781
29.8
8.833
24.5
—
0
8.833
24.5
1.85
4.775
40.809
100
28.405
69.6
12.404
30.4
—
0
2.677
6.6
12.697
31.1
-0.293
-0.7
-2.031
-5
7.023
17.2
4.699
11.5
1.491
3.7
3.209
7.9
0.695
4.618
31.009
100
19.825
63.9
11.184
36.1
—
0
2.495
8
12.451
40.2
-1.267
-4.09
-0.471
-1.5
3.541
11.4
1.803
5.8
—
0
1.803
5.8
0.38
4.745
48.425
100
31.638
65.3
16.788
34.7
—
0
2.696
5.6
17.048
35.2
-0.261
-0.5
-0.516
-1.07
6.39
13.2
5.613
11.6
0.904
1.9
4.709
9.7
1.034
4.553
12.972
100
11.793
90.9
1.179
9.1
—
0
2.522
19.4
5.826
44.9
-4.647
-35.8
-0.478
-3.7
1.517
11.7
-3.608
-27.8
—
0
-3.608
-27.8
-0.75
4.811