Kanchi Statements
53
Kanchi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
789.76
100
602.57
76.3
187.19
23.7
—
0
43.804
5.5
144.39
18.3
42.801
5.4
-0.459
-0.06
17.097
2.2
59.439
7.5
18.58
2.4
44.789
5.7
10.311
4.344
838.98
100
760.91
90.5
78.068
9.5
—
0
43.124
5.1
135.65
18.8
-57.583
-9.3
-0.803
-0.1
11.246
1.1
-53.596
-9.9
-9.925
-2.1
-39.368
-7.4
-9.063
4.344
1 004.9
100
768.46
81.7
236.44
18.3
—
0
35.949
3
148.8
14.1
87.641
4.1
-1.156
-0.2
12.197
1.5
98.682
5.4
26.873
1.8
73.305
4.4
16.872
4.345
1 193.68
100
977.64
84
216.05
16
—
0
42.282
3.2
138.12
10.5
77.931
5.5
-0.695
-0.05
2.317
0.08
79.553
5.5
23.278
1.8
60.944
4.3
14.03
4.344
1 240.6
100
916.19
77.9
324.4
22.1
—
0
38.489
2.1
131.44
9.8
192.96
12.3
-7.659
-1.2
8.653
0.5
193.95
11.6
61.457
4.7
132.5
7
30.501
4.344
1 269.97
100
918.14
70.7
351.83
29.3
—
0
54.599
4.1
134.73
9.7
217.1
19.5
-0.908
-0.07
15.969
1.1
232.16
20.6
57.851
5.3
174.31
15.3
40.127
4.344
1 053.31
100
393.51
45.6
659.79
54.4
—
0
110.03
9.2
180.95
17.7
478.85
36.7
-1.71
-0.2
19.396
2
496.53
38.6
113.2
6.5
383.33
32.1
87.934
4.357
787.8
100
352.21
38
435.59
62
—
0
72.359
9.8
115.02
14.6
320.57
47.4
-1.399
-0.1
5.737
0.5
324.91
47.8
81.332
12
243.58
35.8
55.81
4.364
825.39
100
633.88
79.2
191.5
20.8
—
0
35.095
5
88.394
11.2
103.11
9.7
-3.839
-0.7
4.569
1.1
103.84
10.1
20.076
3
83.766
7.1
18.917
4.535
1 203.49
100
819.39
66.6
384.11
33.4
—
0
73.36
8.5
134.72
13.3
249.38
20.1
-4.932
-0.6
3.43
0.5
247.88
19.9
72.183
5.6
175.7
14.3
42.086
4.173
864.71
100
639.99
73.2
224.71
26.8
—
0
33.393
4.8
75.82
10.5
148.89
16.3
-6.622
-0.8
4.57
0.2
146.02
15.5
44.667
5.7
101.36
9.8
24.467
4.143
1 014.3
100
648.39
67.4
365.91
32.6
—
0
26.163
2.6
85.345
7.6
280.56
25
-14.798
-2.3
0.247
0.03
266.11
22.8
84.696
8
181.42
14.8
44.04
4.121