Raghav Productivity Statements
53
Raghav Productivity Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
702.26
100
191.8
26.7
510.47
73.3
—
0
25.672
3.4
323.31
46.2
187.16
27
-4.915
-0.6
2.45
0.4
184.69
26.8
45.845
6.3
138.85
20.5
6.05
22.952
625.39
100
195.6
30.7
429.79
69.3
—
0
23.1
3.8
266.07
42.5
163.72
26.8
-1.812
-0.4
1.3
0.3
163.21
26.6
42.353
7.1
120.85
19.6
5.29
22.849
681.39
100
222.5
32.5
458.89
67.5
—
0
18.541
2.9
278.53
40.1
180.36
27.3
-0.485
-0.03
2.559
0.3
182.44
27.7
45.271
6.9
137.17
20.7
5.977
22.948
692.49
100
197.63
28.7
494.86
71.3
—
0
16.703
2.4
342.3
48.5
152.56
22.8
-1.03
-0.1
1.833
0.3
153.37
23
38.353
5.8
115.01
17.2
10.02
11.479
555.27
100
135.65
19.4
419.62
80.6
—
0
14.898
2.2
299.02
58.1
120.6
22.5
-3.653
-0.4
4.768
-0.7
121.71
21.4
28.12
3.6
93.592
17.7
8.151
11.482
444.87
100
138.74
29.9
306.13
70.1
—
0
15.213
3.3
201.48
48.6
104.65
21.5
-0.589
-0.2
10.209
3.2
114.27
24.4
29.514
6.2
84.757
18.2
7.73
10.963
839.35
100
299.35
35.7
539.99
64.3
—
0
32.667
3.9
375.68
44.6
164.31
19.7
-7.787
-0.9
3.145
0.2
159.67
18.9
41.917
4.8
117.75
14.2
11.612
10.112
239.65
100
91.357
37.6
148.29
62.4
—
0
12.371
4.9
111.29
43.2
37.007
19.1
-3.495
-1.3
0.939
0.2
34.451
18
9.624
5.3
24.826
12.7
2.47
10.057
329.18
100
122.79
39.4
206.38
60.6
—
0
132.59
41
142.23
44.3
64.157
16.3
-4.247
-1.5
2.825
1.1
62.735
15.8
18.936
4.1
43.799
11.7
4.358
10.051
335.44
100
117.78
33
217.66
67
—
0
138.66
43
147.55
45.7
70.113
21.3
-4.55
-1.3
0.806
0.3
66.369
20.3
15.787
4.8
50.582
15.5
5.032
10.051