Nilachal Statements
50
Nilachal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.211
3.468
2.743
—
1.16
26.466
-23.723
-3.853
18.441
-9.135
52.951
-62.086
-3.05
20.055
6.714
100
4.039
64.7
2.675
35.3
—
0
0.891
19.7
5.68
98
-3.005
-62.8
—
0
0.127
0.1
-2.878
-62.7
—
0
-2.878
-62.7
-0.14
20.506
4.358
100
-0.517
-55.7
4.875
155.7
—
0
1.027
23.5
17.65
562.8
-12.775
-407.2
—
0
0.265
10
-12.511
-397.2
-1.088
-41.3
-11.423
-355.9
-0.564
20.344
6.226
100
5.844
107
0.382
-7
—
0
0.956
11.8
6.979
76.3
-6.597
-83.3
—
0
0.073
0.02
-6.524
-83.3
—
0
-6.524
-83.3
-0.32
20.413
8.681
100
1.897
18.1
6.784
81.9
—
0
1.183
9.3
18.105
200.5
-11.321
-118.6
—
0
0.114
0.6
-11.207
-118
3.707
47.6
-14.915
-165.5
-0.748
20.015
11.121
100
6.613
49.4
4.508
50.6
—
0
0.837
5.6
6.349
41.1
-1.841
9.6
—
0
0.248
3.1
-1.593
12.7
—
0
-1.593
12.7
-0.078
20.291
13.6
100
9.616
-6.5
3.984
106.5
—
0
1.21
28
16.81
677.7
-12.826
-571.2
-2.699
-138.5
0.172
8.7
-15.353
-701
4.318
221.6
-19.671
-922.6
-0.966
20.749
4.266
100
4.037
135.2
0.229
-35.2
—
0
0.625
19.8
6.087
232.7
-5.858
-268
—
0
0.012
0.8
-5.846
-267.2
—
0
-5.846
-267.2
-0.29
19.938
8.851
100
7.532
97.6
1.32
2.4
—
0
0.795
9.2
17.44
294.7
-16.121
-292.3
-5.187
-117.7
1.396
31.6
-19.912
-378.4
-5.817
-132.01
-14.096
-246.4
-0.661
20.95
6.423
100
7.035
98.8
-0.612
1.2
—
0
0.958
13.9
7.682
142.9
-8.294
-141.7
—
0
7.547
265
-0.747
123.3
—
0
-0.747
123.3
-0.039
20.245
16.003
100
15.101
207.8
0.902
-107.8
—
0
2.552
15.8
21.745
231.6
-20.843
-339.4
-0.052
0
0.425
6.6
-20.47
-332.8
0.083
1.5
-20.553
-334.4
-1.191
18.99
8.21
100
6.41
61.6
1.8
38.4
—
0
0.84
8.7
7.46
83.8
-5.67
-45.6
—
0
3.44
15.7
-2.22
-29.7
—
0
-2.22
-29.7
-0.11
19.91