Multiplus Statements
50
Multiplus Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.052
—
—
—
1.99
3.676
4.376
—
—
4.376
—
4.376
2.32
1.888
7.805
100
—
0
—
0
—
0
0.18
2.3
0.76
3.4
7.045
96.6
—
0
—
-0.03
7.045
96.6
—
0
7.045
96.6
3.74
1.884
-7.048
100
—
0
—
0
—
0
0.393
-2.6
0.523
-3.5
-7.571
103.5
-0.001
0.009
14.881
-135.8
7.309
-32.3
9.045
-82.6
-1.736
50.3
-0.918
1.878
56.461
100
—
0
—
0
—
0
0.75
4.6
0.75
4.6
55.711
95.4
-0.002
-0.03
0.001
0.03
55.709
95.4
—
0
55.709
95.4
29.63
1.88
4.844
100
—
0
—
0
—
0
0.549
-10.2
0.549
-10.2
4.295
110.2
-0.001
0.01
7.392
-177.5
11.686
-67.3
-5.15
45.2
16.836
-112.6
8.959
1.879
25.109
100
—
0
—
0
—
0
0.687
0.7
0.687
0.7
24.422
99.3
-0.001
-0.003
0.459
0
24.88
99.3
6.2
25.1
18.68
74.2
9.93
1.896
-0.511
100
—
0
—
0
—
0
0.539
-42.6
0.539
-42.6
-1.05
142.6
-0.001
0.04
1.735
-146.4
0.684
-3.8
—
0
0.684
-3.8
0.359
1.89
2.032
100
—
0
—
0
—
0
0.67
91
0.67
91
1.362
9
-0.001
-0.2
0.269
136.7
1.63
145.4
—
0
1.63
145.4
0.86
1.9
1.972
100
—
0
—
0
—
0
0.519
12.7
0.519
12.7
1.453
87.3
0
-0.007
0.245
0
1.698
87.2
—
0
1.698
87.2
0.861
1.925
0.341
100
—
0
—
0
—
0
0.693
0
0.693
0
-0.352
0
0
0
—
0
-0.353
0
—
0
-0.353
0
-0.18
1.959