Shricon Statements
50
Shricon Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.646
100
1.63
63.9
1.016
36.1
—
0
0.467
56.5
1.874
110.4
-0.858
-74.3
-0.371
-39.2
2.913
460.1
1.684
346.6
-0.001
-0.4
1.684
346.8
1.36
1.221
0.019
100
0.013
68.4
0.006
31.6
—
0
0.355
863.2
0.291
336.8
-0.285
-305.3
-1.65
-4800
14.571
76773.7
12.636
71668.4
0.004
15.8
12.634
71663.2
10.101
1.247
—
100
—
0
—
0
—
0
0.34
0
1.429
0
-1.429
0
-1.544
0
2.434
0
-0.539
0
—
0
-0.539
0
-0.43
1.238
—
100
—
0
—
0
—
0
0.349
0
0.761
0
-0.761
0
-1.842
0
5.18
0
2.577
0
—
0
2.577
0
2.078
1.24
—
100
—
0
—
0
—
0
0.236
0
0.453
0
-0.453
0
-2.41
0
3.994
0
1.131
0
—
0
1.131
0
0.91
1.239
0.594
100
—
0
—
0
—
0
0.432
773.3
0.721
1216.7
-0.127
-1116.7
-1.484
-2486.7
0.085
-403.3
-1.526
-4006.7
-0.338
3.3
-1.189
-4013.3
-0.96
1.371
1.598
100
—
0
1.598
100
—
0
0.441
28.1
0.739
46.2
0.859
53.8
-2.88
-111.4
9.112
1127.5
7.091
1069.9
0.339
41
6.752
1028.8
5.44
1.239
0.067
100
—
0
—
0
—
0
0.909
358.2
1.294
571.6
-1.227
-471.6
-2.791
-1467.2
-0.485
185.1
-4.503
-1753.7
0.922
1.5
-5.423
-1752.2
-4.375
1.241
—
100
—
0
—
0
—
0
0.667
0
0.864
0
-0.864
0
-1.641
0
-1.482
0
-3.987
0
0.919
0
-4.907
0
-3.961
1.239