Triochem Statements
51
Triochem Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
2.297
0
5.976
0
-5.976
0
—
0
1.923
0
-15.618
0
-4.285
0
-11.333
0
-46.25
0.245
—
100
—
0
—
0
—
0
2.688
0
6.961
0
-6.961
0
—
0
1.029
0
-5.932
0
-1.467
0
-4.465
0
-18.226
0.245
—
100
—
0
—
0
—
0
2.54
0
7.513
0
-7.513
0
—
0
1.746
0
-5.767
0
-1.381
0
-4.386
0
-17.9
0.245
55.589
100
35.492
61.5
20.097
38.5
—
0
2.536
4.1
6.421
12.7
13.676
25.9
-0.019
-0.08
2.729
9.6
16.386
35.4
4.102
9.5
12.284
25.9
50.126
0.245
32.627
100
27.488
84.2
5.139
15.8
—
0
2.428
3.9
6.66
10.3
-1.521
5.5
-0.152
-0.3
2.918
3.4
1.245
8.5
0.302
2.2
0.943
6.2
3.85
0.245
116.8
100
108.85
94.2
7.944
5.8
—
0
3.313
2.1
9.893
7.4
-1.949
-1.6
-0.384
-0.2
0.77
1
-1.563
-0.8
-0.287
-0.06
-1.276
-0.7
-5.206
0.245
22.586
100
17.247
78.9
5.339
21.1
—
0
3.378
7.5
9.449
24
-4.11
-2.9
-0.706
-2.2
0.569
1.9
-4.247
-3.2
-1.054
-0.8
-3.193
-2.4
-13.04
0.245
168.88
100
115.85
72.2
53.029
27.8
—
0
4.745
2.6
10.973
5.3
42.056
22.5
-1.514
-0.5
4.631
2.9
45.173
24.9
11.612
6.3
33.561
18.5
136.97
0.245
31.436
100
20.255
63.7
11.181
36.3
—
0
3.488
7.4
10.085
19.2
1.096
17.1
-0.783
-1.02
0.032
0.06
0.345
16.2
-0.122
3.7
0.467
12.5
1.91
0.245
2.994
100
-1.453
-48.5
4.447
148.5
—
0
1.668
55.7
5.537
184.9
-1.09
-36.4
-1.417
-47.3
0.185
6.2
-2.322
-77.6
-0.788
-26.3
-1.534
-51.2
-6.26
0.245