Olympia Statements
52
Olympia Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 109.46
973.49
135.97
—
35.782
108.84
27.125
-21.898
2.551
7.778
3.356
4.422
0.74
5.975
781.04
100
647.65
84.5
133.39
15.5
—
0
35.093
4.4
107.56
12.3
25.832
3.2
-22.633
-2.8
2.16
0.3
5.359
0.7
1.904
0.3
3.455
0.4
0.58
5.958
980.28
100
840.92
86.8
139.36
13.2
—
0
37.728
4
115.6
10.7
23.756
2.5
-19.652
-2
2.382
0.1
6.486
0.6
0.912
-0.03
5.574
0.7
0.928
6.026
2 799.25
100
2 666.01
93.6
133.25
6.4
—
0
35.172
1.7
115.75
5.5
17.495
0.9
-13.266
-0.7
2.147
0.1
6.376
0.3
2.1
0.08
4.276
0.2
0.71
6.013
2 741.36
100
2 595.7
96
145.66
4
—
0
39.479
1
127.26
3.5
18.392
0.5
-12.215
-0.3
4.438
0.2
10.615
0.4
5.894
0.2
4.721
0.2
0.77
6.077
516.71
100
394.12
78.3
122.59
21.7
—
0
36.593
7
110.99
19.7
11.602
2
-10.033
-1.8
2.183
0.4
3.752
0.6
3.335
0.6
0.417
0.04
0.07
5.835
947.96
100
771.18
80.1
176.78
19.9
—
0
42.658
6
154.94
17.2
21.84
2.7
-11.652
-1.6
4.066
0.5
14.254
1.6
0.955
0.3
13.3
1.3
2.21
6.009
446.65
100
360.64
82
86.005
18
—
0
30.896
4.5
92.705
16
-6.7
2
-9.21
-1.3
4.64
1
-11.27
1.7
—
0
-11.27
1.7
-1.87
6.005
638.22
100
532.97
89.5
105.24
10.5
—
0
52.207
9.4
134.77
21.1
-29.525
-10.6
-10.978
-2.04
42.083
12.7
1.579
0.06
1.172
0.3
0.407
-0.2
0.192
4.775
690.96
100
567.22
86.3
123.74
13.7
—
0
47.783
5.5
115.07
13.7
8.671
0.06
-11.94
-1.3
7.216
1.6
3.947
0.4
0.987
0.07
2.96
0.3
0.621
4.845