Ravileela Statements
52
Ravileela Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.08
38.154
82.93
—
19.259
105.21
-22.284
-16.608
31.346
-7.546
2.514
-10.06
-0.95
10.582
193.65
100
114.66
64.8
78.985
35.2
—
0
19.022
8.7
70.506
38.6
8.479
-3.4
-18.511
-7.9
18.853
14.9
8.821
3.6
4.763
-0.6
4.058
4.2
0.386
10.554
115.69
100
51.515
66.9
64.179
33.1
—
0
16.277
9.5
52.708
39.1
11.471
-5.9
-22.391
-14.3
6.604
0.8
-4.316
-19.4
7.37
7.6
-11.686
-27.05
-1.02
10.85
180.37
100
69.403
36.1
110.97
63.9
—
0
18.095
12.9
89.739
55.7
21.227
8.2
-21.679
-15.4
8.842
4.9
8.39
-2.4
13.123
18.2
-4.733
-20.6
-0.45
10.613
134.92
100
46.419
36.4
88.503
63.6
—
0
17.981
17.9
84.563
96.8
3.94
-33.2
-24.22
-22.6
19.057
-20.6
-1.223
-76.4
-14.114
-27
12.891
-49.4
1.214
10.575
280.1
100
158.5
52.4
121.6
47.6
—
0
28.005
10.6
115.18
42.1
6.418
5.5
-38.612
-14.7
79.616
17.9
47.422
8.7
17.764
6.9
29.658
1.8
2.802
10.585
131.08
100
89.873
98.7
41.211
1.3
—
0
92.571
76.5
104.09
87
-62.879
-85.7
-26.341
-21.07
23.599
19.2
-4.099
8.2
0.699
-0.8
-4.799
8.9
-0.453
10.586
261.26
100
118.82
43.7
142.44
56.3
—
0
84.958
32
99.69
37.2
42.748
19
-38.264
-13.5
4.042
1.5
8.526
7
3.045
1.6
5.482
5.4
0.522
10.631
119.75
100
57.571
56
62.183
44
—
0
43.164
23.5
50.684
30.2
11.499
13.7
-15.252
-8.07
10.812
6.5
7.059
12.2
1.606
2.7
5.453
9.5
0.491
10.635
324.93
100
212.91
65.9
112.02
34.1
—
0
77.816
25.4
81.379
26.6
30.644
7.4
-20.675
-6.9
6.058
2.3
16.027
2.9
7.023
3.6
9.004
-0.6
0.847
10.513
172.92
100
111.83
63.5
61.083
36.5
—
0
24.544
15.1
73.08
60.4
-11.997
-24
-8.046
-3.2
21.389
23.5
1.346
-3.8
-7.152
-7.1
8.499
3.4
0.808
10.506
245.5
100
164.5
65.2
81.1
34.8
—
0
31.6
14.8
66.2
27.6
14.8
7.1
-10.9
-6
11.5
9.2
15.5
10.4
5.9
5.7
9.6
4.7
0.9
10.6