Shamrock Statements
53
Data from Shamrock`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shamrock Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.118
—
100
—
0
1.118
—
100
—
0
0.09
4
0.84
42.4 %
21.9
0.278
147.1 %
78.1
—
0
—
0
0.278
147.1 %
78.1
—
0
0.278
146.6 %
78.1
0.05
5.433
—
—
100
—
0
—
—
0
—
0
0.09
0
0.59
-14.1 %
0
-0.59
14.1 %
0
—
0
—
0
-0.59
14.1 %
0
0.007
0
-0.597
13.1 %
0
-0.108
5.563
—
-100 %
100
—
0
—
-100 %
0
—
0
0.09
0
0.687
-80.8 %
0
-0.687
73.7 %
0
—
0
—
0
-0.687
58.4 %
0
—
0
-0.687
58.4 %
0
-0.12
5.725
0.966
—
100
—
0
0.966
—
0
—
0
0.22
0
3.582
81.8 %
0
-2.616
-32.7 %
0
—
0
0.966
0
-1.651
16.2 %
0
—
0
-1.651
16.2 %
0
-0.304
5.428
—
—
100
—
0
—
—
0
—
0
0.16
0
1.971
-18 %
0
-1.971
18 %
0
—
0
—
0
-1.971
14.8 %
0
—
0
-1.971
14.8 %
0
-0.362
5.47
—
—
100
—
0
—
—
0
—
0
0.045
0
2.403
191.9 %
0
-2.403
-191.9 %
0
—
0
0.088
0
-2.315
-181.2 %
0
—
0
-2.315
-181.2 %
0
-0.44
5.359
—
—
100
—
0
—
—
0
—
0
0.03
0
0.823
-28.1 %
0
-0.823
28.1 %
0
—
0
—
0
-0.823
28.1 %
0
—
0
-0.823
28.1 %
0
-0.15
5.43
—
—
100
—
0
—
—
0
—
0
0.298
0
1.144
-33.7 %
0
-1.144
33.7 %
0
—
0
—
0
-1.144
33.7 %
0
—
0
-1.144
33.7 %
0
-0.206
5.578
—
—
100
—
0
—
—
0
—
0
0.123
0
1.726
-95 %
0
-1.726
95 %
0
—
0
—
0
-1.726
97.4 %
0
—
0
-1.726
97.4 %
0
-0.279
6.104
—
—
100
—
0
—
—
0
—
0
0.708
0
34.862
1958.7 %
0
-34.862
-1958.7 %
0
—
0
—
0
-65.805
-204.6 %
0
—
0
-65.805
-204.6 %
0
-12.123
5.432
—
—
100
—
0
—
—
0
—
0
0.705
0
1.693
—
0
-1.693
—
0
—
0
—
0
62.923
—
0
—
0
62.923
—
0
11.595
5.428