Milestone Statements
53
Milestone Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.511
47.602
34.909
—
7.253
31.496
3.413
-0.049
1.123
4.487
2.283
2.204
0.427
5.025
72.57
100
37.158
43.7
35.412
56.3
—
0
5.872
8.6
31.686
51.7
3.726
4.6
-0.01
-0.03
1.378
1.9
5.094
6.5
—
0
5.094
6.5
1.02
4.99
80.832
100
43.671
53.6
37.161
46.4
—
0
7.473
11
31.533
43
5.628
3.4
-0.019
-0.02
1.956
3.7
7.565
7.1
2.501
6.4
5.064
0.7
0.499
7.968
74.307
100
45.249
64.7
29.058
35.3
—
0
7.366
9.8
30.53
40.7
-1.472
-5.5
-0.025
-0.03
2.764
4.6
1.267
-0.9
—
0
1.267
-0.9
0.252
5.023
90.137
100
41.564
50.5
48.573
49.5
—
0
9.302
10.6
49.2
50.3
-0.627
-0.8
-0.071
-0.03
2.589
1.9
1.891
1
2.159
4.2
-0.268
-3.2
-0.051
4.989
95.877
100
46.55
45.9
49.327
54.1
—
0
8.625
6.9
42.989
43.8
6.338
10.4
-1.058
-0.7
2.312
3
7.592
12.6
—
0
7.592
12.6
1.53
4.937
83.24
100
43.43
50.9
39.81
49.1
—
0
7.271
8.8
34.885
42.9
4.926
6.2
-1.271
-1.4
1.128
1.1
4.783
5.9
3.256
7.5
1.527
-1.6
0.316
5.132
48.565
100
27.026
58
21.539
42
—
0
5.646
8.5
24.105
40.1
-2.566
1.9
-1.005
-1.5
0.743
1.6
-2.828
2
—
0
-2.828
2
-0.56
5.024
64.809
100
32.575
42
32.234
58
—
0
5.68
9.5
29.618
52
2.616
6
-1.513
-3.1
0.905
1.3
2.007
4.2
0.549
1.8
1.458
2.3
0.291
5.007
59.558
100
31.644
56.5
27.914
43.5
—
0
5.113
8.8
26.1
39.7
1.814
3.8
-1.154
-1.9
0.494
0.8
1.154
2.7
—
0
1.154
2.7
0.23
4.96