Gorani Statements
53
Gorani Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
202.87
100
128.52
35.6
74.351
64.4
—
0
18.519
11.9
74.378
77.3
-0.027
-12.9
-4.172
-3
4.631
5.3
0.432
-10.6
0.073
-2.8
0.359
-7.8
0.07
5.358
217.6
100
163.46
74.2
54.143
25.8
—
0
18.943
8.3
32.051
14.8
22.092
11
-3.052
-1.2
0.749
0.3
19.789
10.1
5.163
2.6
14.626
7.5
2.73
5.353
179.53
100
132.88
66
46.65
34
—
0
18.625
11.6
27.742
18.2
18.908
15.8
-2.255
-1.5
0.513
0.8
17.166
15.1
4.582
4
12.584
11.1
2.535
4.937
108.02
100
77.582
76.4
30.439
23.6
—
0
16.817
10.6
23.892
15.4
6.547
8.3
-1.669
-1.3
0.617
0.6
5.495
7.5
1.448
2
4.047
5.5
0.83
4.875
43.107
100
28.606
66.4
14.5
33.6
—
0
8.678
20.1
12.554
29.1
1.947
4.5
-0.076
-0.2
0.195
0.5
2.066
4.8
0.677
1.6
1.389
3.2
0.285
4.875