Sai Statements
53
Sai Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.518
4.033
-2.515
—
5.191
205.15
-207.66
—
88.634
-119.09
31.042
-147.34
-51.17
2.877
2.968
100
6.968
183.7
-4
-83.7
—
0
6.716
160.3
42.15
1136.2
-46.15
-1219.9
—
0
83.102
2239.6
36.952
1019.7
18.254
550
18.284
459.2
6.36
2.875
3.806
100
5.873
234.9
-2.067
-134.9
—
0
6.324
181.6
75.518
3650.2
-77.585
-3785.05
—
0
80.307
2382.5
2.722
-1402.5
8.611
1.9
-5.831
-1379.3
-2.028
2.88
2.035
100
5.653
79.8
-3.618
20.2
—
0
5.181
257.1
20.718
977.5
-24.336
-957.3
—
0
73.313
3309.9
48.977
2352.6
17.116
749.6
31.205
1570.2
10.84
2.879
18.778
100
0.883
2.4
17.895
97.6
—
0
1.39
4.1
18.364
81.4
-0.469
16.2
—
0
96.81
341.8
96.341
358
29.206
119.5
65.718
233.4
22.824
2.879
—
100
0.801
0
-0.801
0
—
0
1.994
0
8.626
0
-9.427
0
—
0
68.57
0
59.143
0
15.729
0
42.542
0
14.77
2.88
48.866
100
13.313
25.2
35.553
74.8
—
0
13.057
5.1
83.478
155.4
-47.925
-80.6
—
0
31.362
-37.7
-16.563
-118.3
10.429
19.1
-26.431
-134.9
-9.188
2.879
836.77
100
715.94
83.1
120.82
16.9
—
0
24.973
2.6
117.2
13.3
3.623
3.6
—
0
98.014
9.6
101.64
13.2
26.318
3.4
73.829
9.6
25.64
2.88
1 003.32
100
776.93
80.3
226.39
19.7
—
0
25.878
2.6
130.75
9.4
95.638
10.3
—
0
90.34
6.5
185.98
16.8
37.276
1.6
145.82
14.9
50.641
2.88
467.31
100
342.69
73.3
124.61
26.7
—
0
13.026
2.7
80.035
17
44.577
9.8
—
0
55.579
11.9
100.16
21.7
30.078
6.4
68.695
14.9
23.86
2.892
1 151.51
100
804.13
72.5
347.38
27.5
—
0
23.404
2.1
173.03
17.3
174.35
10.3
—
0
117.18
11.3
291.53
21.6
105.18
7.8
182.75
13.5
63.47
2.879
652
100
444.4
68.1
207.6
31.9
—
0
23.2
3.5
103.4
15.8
104.2
16.1
—
0
85.9
13.2
190.2
29.3
67.4
10.3
120.4
18.6
40.11
2.9