Vinayak Statements
53
Vinayak Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
109.6
66.891
42.708
—
11.019
38.461
4.247
-1.867
0.213
2.593
0.559
2.034
0.66
3.101
105.53
100
67.976
64.5
37.556
35.5
—
0
10.131
9.8
33.966
32.2
3.59
3.3
-2.433
-2.05
—
0
1.157
1.2
0.246
0.2
0.911
1
0.3
3.029
121.65
100
79.81
67.1
41.83
32.9
—
0
9.06
6.4
38.96
31.2
2.88
1.8
-2.26
-1.7
0.75
0.2
1.37
0.3
0.67
-0.05
0.7
0.3
0.23
3.065
96.33
100
61.22
63.6
35.11
36.4
—
0
11.47
11.8
32.96
34
2.15
2.3
-1.66
-1.7
—
0
0.49
0.6
0.06
0.1
0.47
0.5
0.15
3.065
93.63
100
58.12
63.2
35.51
36.8
—
0
10.92
11.1
32.62
34.2
2.89
2.6
-1.51
-1.7
0.21
0.4
1.59
1.4
-0.1
-0.1
1.69
1.5
0.58
2.9
59.03
100
34.87
61.6
24.16
38.4
—
0
9.28
12.3
24.46
35.4
-0.29
3
-1.03
-1.5
—
0
-1.33
1.5
-0.08
-0.08
-1.25
1.6
-0.4
3.08
70.51
100
40.44
57.6
30.06
42.4
—
0
10.56
13.6
29.52
42
0.55
0.3
-1.07
-2.2
0.25
0.7
-0.27
-1.2
-0.19
-0.5
-0.08
-0.6
-0.03
3.015
44.94
100
21.63
45.5
23.31
54.5
—
0
9.58
20.6
24.1
50.5
-0.79
4
-1.16
-1.9
0.01
0.04
-1.95
2.1
-0.1
-0.1
-1.84
2.3
-0.6
3.12
74.55
100
45.01
56.8
29.53
43.2
—
0
10.28
15.8
27.88
40.8
1.66
2.4
-1.94
-3.3
0.18
0.5
-0.11
-0.5
—
0
-0.1
-0.5
-0.04
3.04
81.21
100
46.26
53.8
34.94
46.1
—
0
9.49
14
32.89
43.8
2.05
2.3
-1.62
-2.03
—
0
0.42
0.3
0.11
0.08
0.32
0.2
0.1
3.395