Brahmaputra Statements
53
Brahmaputra Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 062.4
100
732.5
68.9
329.9
31.1
—
0
19.4
1.8
104.8
9.9
225.1
21.2
-124
-11.7
6.4
0.6
107.5
10.1
9.8
0.9
97.7
9.2
3.37
28.989
1 136.6
100
692
50.7
444.6
49.3
—
0
18.9
1.5
265.4
32.8
179.2
16.4
-102.1
-10.2
5.6
0.6
82.7
6.8
8.7
0.5
73.8
6.4
2.55
28.948
982.8
100
654.2
64.9
328.6
35.1
—
0
18.8
2.1
119.2
16.9
209.4
18.2
-163.3
-14.4
3.8
0.7
47.7
3.8
-9.2
-1.9
53.9
5
1.857
29.034
803
100
606.9
69
196.1
31
—
0
18.7
2.5
64.5
10.7
131.6
20.2
-68.6
-9.9
0.9
0.08
65.3
10.6
12.4
4
53
6.6
1.82
29.124
1 052.19
100
715.73
68.3
336.46
31.7
—
0
16.315
1.6
142.9
13.8
193.56
17.9
-139.35
-7.5
-4.437
-3.4
92.347
8.9
41.249
7.3
51.098
1.6
1.762
28.982
549.11
100
414.47
68.5
134.64
31.5
—
0
18.385
2.9
71.298
14.9
63.343
16.5
-56.947
-9.07
46.339
6.3
19.253
2.2
-0.749
-0.3
20.002
2.5
0.69
28.887
966.59
100
1 296.16
160.8
-329.57
-60.8
—
0
16.69
0.9
-109.36
-30.2
-220.22
-30.6
36.319
19.1
235.87
30.8
59.997
3.4
-8.657
-0.3
68.654
3.8
2.39
28.63
410.34
100
-50.56
-22.05
460.9
122.1
—
0
18.073
4.4
269.71
73.1
191.19
48.9
-209.99
-57.7
12.757
3.4
-55.248
-5
14.448
6.8
-69.696
-11.8
-2.39
29.219
638.34
100
1 081.87
326.1
-443.52
-226.1
—
0
23.162
3.7
-498.2
-227.1
54.677
1
-219.16
-38.3
93.752
21.9
-27.094
-2.4
-8.429
-2.5
-18.665
0.1
-0.647
29.262
846.96
100
61.509
6.7
785.45
93.3
—
0
20.574
2.6
691.61
81.3
93.846
12
-127.22
-8.2
66.83
11.7
33.554
15.5
—
0
33.554
15.5
1.16
29.147