Sunil Statements
53
Sunil Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
439.81
100
228.46
51.9
211.35
48.1
—
0
63.56
14.5
219.74
50
-8.39
-1.9
-31.986
-7.3
38.127
8.7
-2.249
-0.5
-1.77
-0.4
-0.479
-0.1
-0.05
10.07
462.11
100
235.35
50.8
226.76
49.2
—
0
65.826
14.1
238.35
50.8
-11.591
-1.6
-25.789
-5.5
14.078
0.9
-23.302
-6.2
-5.896
-1.5
-17.406
-4.6
-1.7
10.228
464.44
100
236.97
56.3
227.47
43.7
—
0
66.82
14.6
216.83
40.3
10.646
3.4
-22.483
-5.5
18.073
4.5
6.236
2.4
2.53
0.3
3.706
2.1
0.358
10.097
640.47
100
235.16
39.6
405.31
60.4
—
0
80.951
13.7
324.41
52.7
80.898
7.7
-19.192
-3.6
26.891
5.8
88.597
9.9
25.482
3
63.115
6.9
5.98
10.488
634.7
100
235.11
37.6
399.58
62.4
—
0
73.145
11.5
307.44
44.9
92.138
17.5
-15.136
-2.4
10.055
2.7
87.057
17.7
25.333
5.2
61.725
12.5
6.021
10.25
556.94
100
249.41
45.6
307.53
54.4
—
0
68.752
11.6
288.89
51.9
18.642
2.5
-19.752
-3.1
6.7
1.5
5.59
0.8
3.109
0.7
2.481
0.1
0.24
10.172
458.08
100
235.69
43.8
222.38
56.2
—
0
60.885
12.5
251.57
57.5
-29.19
-1.4
-24.003
-5.9
47.877
5.1
-5.316
-2.2
0.466
0.4
-5.782
-2.6
-0.534
10.247
444.84
100
191.38
39.9
253.46
60.1
—
0
62.067
13.6
232.51
56
20.954
4.1
-29.082
-6.3
7.912
2.9
-0.216
0.7
0.381
0.08
-0.597
0.6
-0.07
9.755
351.38
100
150.82
41.6
200.56
58.4
—
0
66.952
21.7
204.76
66.7
-4.197
-8.3
-33.887
-10.7
26.201
11.1
-11.883
-7.9
-6.433
-4.04
-32.084
-20.4
-3.117
10.285
348.83
100
135
44.8
213.83
55.2
—
0
63.222
18.9
316.87
122.3
-103.04
-67.08
-35.656
-10.9
120.48
71.4
-18.222
-6.5
0.093
0.06
-17.552
-6.09
-1.7
10.261