ETT Statements
53
ETT Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.515
0
2.645
0
-2.645
0
—
0
14.267
0
11.622
0
3.331
0
8.291
0
0.8
10.365
—
100
—
0
—
0
—
0
0.427
0
1.22
0
-1.22
0
—
0
13.153
0
11.933
0
2.875
0
9.058
0
0.87
10.41
0.628
100
—
0
—
0
—
0
0.54
20.2
2.138
155.7
-1.51
-55.7
—
0
15.58
1024.5
14.702
1069.4
3.112
190.8
11.59
878.7
1.118
10.365
6.571
100
—
0
—
0
—
0
1.893
0
11.514
0
-4.943
0
-0.123
0
6.941
0
84.828
0
11.393
0
73.435
0
7.09
10.315
14.6
100
—
0
—
0
—
0
1.991
12.8
16.851
134.5
-2.251
-34.5
-0.27
-1.5
0.201
2.5
-2.32
-33.5
-0.545
-8.1
-1.775
-25.4
-0.172
11.734
15.414
100
—
0
—
0
—
0
1.961
12.1
14.59
95.1
0.824
4.9
-0.751
-2.2
0.08
0.2
0.153
2.9
0.072
1.1
0.081
1.8
0.008
10.369
14.602
100
—
0
—
0
—
0
1.921
12.5
15.111
106.6
-0.509
-6.6
-2
-13.08
2.56
2.4
0.051
-17.3
0.048
-6.7
0.003
-10.6
0.003
11.259
14.266
100
—
0
—
0
—
0
1.934
13.2
14.9
103.8
-0.634
-3.8
-2.849
-16
3.773
0.08
0.29
-19.7
-0.138
-8.2
0.428
-11.6
0.04
10.815
14.119
100
—
0
—
0
—
0
1.931
12.4
25.389
252.6
-11.27
-152.6
-3.107
-22.7
-0.023
1
-14.4
-174.2
-3.448
-41.06
-10.952
-133.2
-1.079
10.121
16.17
100
—
0
—
0
—
0
2.154
12.7
16.823
103.9
-0.653
-3.9
-3.955
-24.6
5.683
64.8
1.075
36.3
0.924
17.5
0.151
18.7
0.014
10.35
14.094
100
—
0
—
0
—
0
3.192
20.3
17.793
126.1
-3.698
-26.1
-4.071
-28.2
0.259
1.4
-7.51
-52.9
18.171
269.6
-25.682
-322.5
-2.477
10.369
15.12
100
—
0
—
0
—
0
3.33
19.8
18.93
121.4
-3.81
-21.4
-4.06
-27.1
0.17
0
-7.69
-48.5
-0.94
4.5
-6.75
-53.06
-0.65
10.37